
Kimberly-Clark Corp
NYSE:KMB

Intrinsic Value
The intrinsic value of one
KMB
stock under the Base Case scenario is
126.05
USD.
Compared to the current market price of 133.05 USD,
Kimberly-Clark Corp
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kimberly-Clark Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Kimberly-Clark Corp
Balance Sheet Decomposition
Kimberly-Clark Corp
Current Assets | 5.3B |
Cash & Short-Term Investments | 563m |
Receivables | 2.2B |
Other Current Assets | 2.5B |
Non-Current Assets | 11B |
Long-Term Investments | 354m |
PP&E | 7.5B |
Intangibles | 2.1B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Kimberly-Clark Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kimberly-Clark Corp
Revenue
|
19.7B
USD
|
Cost of Revenue
|
-12.6B
USD
|
Gross Profit
|
7.2B
USD
|
Operating Expenses
|
-3.5B
USD
|
Operating Income
|
3.7B
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
2.5B
USD
|
KMB Profitability Score
Profitability Due Diligence
Kimberly-Clark Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Kimberly-Clark Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
KMB Solvency Score
Solvency Due Diligence
Kimberly-Clark Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Kimberly-Clark Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KMB Price Targets Summary
Kimberly-Clark Corp
According to Wall Street analysts, the average 1-year price target for
KMB
is 146.99 USD
with a low forecast of 119.18 USD and a high forecast of 170.1 USD.
Dividends
Current shareholder yield for KMB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KMB
stock under the Base Case scenario is
126.05
USD.
Compared to the current market price of 133.05 USD,
Kimberly-Clark Corp
is
Overvalued by 5%.