Kimberly-Clark Corp
NYSE:KMB

Watchlist Manager
Kimberly-Clark Corp Logo
Kimberly-Clark Corp
NYSE:KMB
Watchlist
Price: 102.96 USD -1.89% Market Closed
Market Cap: 34.2B USD

Intrinsic Value

The intrinsic value of one KMB stock under the Base Case scenario is 118.13 USD. Compared to the current market price of 102.96 USD, Kimberly-Clark Corp is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KMB Intrinsic Value
118.13 USD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kimberly-Clark Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about KMB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KMB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kimberly-Clark Corp.

Explain Valuation
Compare KMB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Significant volatility in pulp and other raw-material prices threatens to compress Kimberly-Clark’s profit margins, especially if the company struggles to pass on cost increases through higher consumer prices.

Increasing competition from private-label and store brands could erode Kimberly-Clark’s market share in essential product categories, undermining its traditional reliance on strong brand loyalty for sales growth.

High inflation in key markets and currency headwinds may dampen overall demand for premium personal care products, forcing the company to employ heavier promotional discounts and thus reducing profitability.

Bull Theses

Kimberly-Clark’s portfolio of globally recognized brands, such as Huggies and Kleenex, benefits from strong consumer loyalty and stable demand, supporting consistent revenues and protecting market share in core categories.

Ongoing innovation in personal care products—driven by investments in product development and marketing—positions Kimberly-Clark to capture premium price points and benefit from evolving consumer preferences for high-quality hygiene items.

The company’s strategic focus on emerging markets, where rising disposable incomes and improved retail infrastructure boost sales of branded personal care goods, offers a meaningful long-term growth opportunity and diversification benefit.

Show More Less
How do you feel about KMB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kimberly-Clark Corp

Current Assets 5.5B
Cash & Short-Term Investments 617m
Receivables 2B
Other Current Assets 2.9B
Non-Current Assets 11.4B
Long-Term Investments 355m
PP&E 6.5B
Intangibles 1.9B
Other Non-Current Assets 2.6B
Current Liabilities 7.1B
Accounts Payable 3.2B
Accrued Liabilities 1.9B
Other Current Liabilities 2B
Non-Current Liabilities 8.5B
Long-Term Debt 6.5B
Other Non-Current Liabilities 2B
Efficiency

Free Cash Flow Analysis
Kimberly-Clark Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kimberly-Clark Corp

Revenue
18.1B USD
Cost of Revenue
-11.5B USD
Gross Profit
6.6B USD
Operating Expenses
-3.7B USD
Operating Income
2.9B USD
Other Expenses
-916m USD
Net Income
2B USD
Fundamental Scores

KMB Profitability Score
Profitability Due Diligence

Kimberly-Clark Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
63/100
Profitability
Score

Kimberly-Clark Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

KMB Solvency Score
Solvency Due Diligence

Kimberly-Clark Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Short-Term Solvency
46/100
Solvency
Score

Kimberly-Clark Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMB Price Targets Summary
Kimberly-Clark Corp

Wall Street analysts forecast KMB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KMB is 132.1 USD with a low forecast of 101 USD and a high forecast of 170.1 USD.

Lowest
Price Target
101 USD
2% Downside
Average
Price Target
132.1 USD
28% Upside
Highest
Price Target
170.1 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KMB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KMB Insider Trading
Buy and sell transactions by insiders

KMB News

Other Videos
What is the Intrinsic Value of one KMB stock?

The intrinsic value of one KMB stock under the Base Case scenario is 118.13 USD.

Is KMB stock undervalued or overvalued?

Compared to the current market price of 102.96 USD, Kimberly-Clark Corp is Undervalued by 13%.

Back to Top