Kimberly-Clark Corp
NYSE:KMB

Watchlist Manager
Kimberly-Clark Corp Logo
Kimberly-Clark Corp
NYSE:KMB
Watchlist
Price: 138.33 USD -0.95%
Market Cap: 45.9B USD
Have any thoughts about
Kimberly-Clark Corp?
Write Note

Relative Value

The Relative Value of one KMB stock under the Base Case scenario is 142.35 USD. Compared to the current market price of 138.33 USD, Kimberly-Clark Corp is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMB Relative Value
Base Case
142.35 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
20
Median 3Y
2.1
Median 5Y
2.1
Industry
1
Forward
2.3
vs History
66
vs Industry
20
Median 3Y
22.1
Median 5Y
20.2
Industry
17.2
Forward
18.2
vs History
31
vs Industry
26
Median 3Y
13.4
Median 5Y
13.3
Industry
11.9
vs History
3
vs Industry
21
Median 3Y
22
Median 5Y
20.5
Industry
17.1
vs History
66
vs Industry
0
Median 3Y
57.4
Median 5Y
63.3
Industry
1.5
vs History
12
vs Industry
19
Median 3Y
2.5
Median 5Y
2.5
Industry
1.1
Forward
2.6
vs History
50
vs Industry
20
Median 3Y
7.3
Median 5Y
7.2
Industry
3.7
vs History
65
vs Industry
23
Median 3Y
13.2
Median 5Y
12.3
Industry
10
Forward
12.3
vs History
66
vs Industry
23
Median 3Y
16.5
Median 5Y
15.2
Industry
12.8
Forward
15.2
vs History
38
vs Industry
23
Median 3Y
15.3
Median 5Y
15.2
Industry
12.2
vs History
53
vs Industry
21
Median 3Y
20.9
Median 5Y
21.4
Industry
15.1
vs History
1
vs Industry
11
Median 3Y
3.7
Median 5Y
3.7
Industry
1.2

Multiples Across Competitors

KMB Competitors Multiples
Kimberly-Clark Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kimberly-Clark Corp
NYSE:KMB
45.9B USD 2.3 18 11.4 13.8
US
Procter & Gamble Co
NYSE:PG
391.5B USD 4.6 25.8 17.6 20.1
US
Colgate-Palmolive Co
NYSE:CL
72.9B USD 3.6 25.2 16.1 18.3
UK
Reckitt Benckiser Group PLC
LSE:RKT
35.5B GBP 2.5 24.9 9.3 13
DE
Henkel AG & Co KGaA
XETRA:HEN3
31.4B EUR 1.5 23.9 9.1 12.4
US
Church & Dwight Co Inc
NYSE:CHD
26.6B USD 4.3 45.2 19.8 23.9
SE
Essity AB (publ)
STO:ESSITY B
205.6B SEK 1.4 9.8 8.6 11.9
US
Clorox Co
NYSE:CLX
17.9B USD 2.5 39.3 15.8 19.1
JP
Unicharm Corp
TSE:8113
2.1T JPY 2.1 25.4 9.5 12.8
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5B USD 1.4 14.3 9.7 11.9
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
98.1B MXN 1.8 12.3 6.8 7.8