Kosmos Energy Ltd
NYSE:KOS

Watchlist Manager
Kosmos Energy Ltd Logo
Kosmos Energy Ltd
NYSE:KOS
Watchlist
Price: 1.27 USD 1.6% Market Closed
Market Cap: 607.5m USD

Relative Value

The Relative Value of one KOS stock under the Base Case scenario is 7.91 USD. Compared to the current market price of 1.27 USD, Kosmos Energy Ltd is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOS Relative Value
Base Case
7.91 USD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KOS Competitors Multiples
Kosmos Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kosmos Energy Ltd
NYSE:KOS
607.4m USD 0.4 -1.8 7.6 -24.4
US
Conocophillips
NYSE:COP
121.3B USD 2 13.8 5.8 10.9
CN
CNOOC Ltd
SSE:600938
802.3B CNY 2 6.5 3.5 3.5
CA
Canadian Natural Resources Ltd
TSX:CNQ
99.6B CAD 2.6 15 6.2 11.4
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 42.6 99.8 21 083.8 25 118.7
US
EOG Resources Inc
NYSE:EOG
57.3B USD 2.5 10.4 5.2 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.4B USD 2.8 10.4 5.7 10.6
US
EQT Corp
NYSE:EQT
31.5B USD 4 17.7 7.6 15
AU
Woodside Energy Group Ltd
ASX:WDS
45B AUD 2.2 10.2 2.7 6.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kosmos Energy Ltd
NYSE:KOS
Average EV/EBIT: 2 520.6
Negative Multiple: -24.4
-8%
N/A
US
Conocophillips
NYSE:COP
10.9
7%
1.6
CN
C
CNOOC Ltd
SSE:600938
3.5
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.4
0%
N/A
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
25 118.7
N/A N/A
US
EOG Resources Inc
NYSE:EOG
8.2
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.6
6%
1.8
US
EQT Corp
NYSE:EQT
15
139%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.2
-7%
N/A