DCF Value

The DCF Value for Kilroy Realty Corp (KRC) under the Base Case is 27.354 USD. Compared with the current market price of 34.875 USD, the stock appears Overvalued by 22% .

Key assumptions
KRC DCF Value
Base Case
$27.354
Overvaluation 22%
DCF Value
Price $34.875
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time