First Time Loading...

Kilroy Realty Corp
NYSE:KRC

Watchlist Manager
Kilroy Realty Corp Logo
Kilroy Realty Corp
NYSE:KRC
Watchlist
Price: 36.43 USD 0.86% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one KRC stock under the Base Case scenario is 83.04 USD. Compared to the current market price of 36.43 USD, Kilroy Realty Corp is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRC Relative Value
Base Case
83.04 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
46
Median 3Y
5.2
Median 5Y
7.2
Industry
3.7
Forward
3.8
vs History
60
vs Industry
24
Median 3Y
18
Median 5Y
23.7
Industry
15.6
Forward
23
vs History
82
vs Industry
48
Median 3Y
9.3
Median 5Y
13.9
Industry
10.1
vs History
vs Industry
Median 3Y
-40.2
Median 5Y
-9.6
Industry
13.4
vs History
82
vs Industry
47
Median 3Y
1
Median 5Y
1.2
Industry
0.8
vs History
79
vs Industry
42
Median 3Y
9
Median 5Y
10.6
Industry
6.7
Forward
7.8
vs History
77
vs Industry
47
Median 3Y
12.4
Median 5Y
15
Industry
11.7
vs History
77
vs Industry
47
Median 3Y
14.5
Median 5Y
17.5
Industry
15.8
Forward
12.7
vs History
79
vs Industry
25
Median 3Y
31.7
Median 5Y
38.6
Industry
18.9
Forward
25.6
vs History
79
vs Industry
43
Median 3Y
15.9
Median 5Y
20.8
Industry
17.3
vs History
17
vs Industry
4
Median 3Y
-8.1
Median 5Y
-10.5
Industry
18.7
vs History
82
vs Industry
38
Median 3Y
0.9
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

KRC Competitors Multiples
Kilroy Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kilroy Realty Corp
NYSE:KRC
4.3B USD 3.8 20.2 12.7 26.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
22.2B USD 7.5 239.7 17.2 40.4
US
Boston Properties Inc
NYSE:BXP
10.2B USD 3.1 53.9 13.4 24.1
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 10.9 26.5 27.2 37.6
US
Vornado Realty Trust
NYSE:VNO
5.6B USD 3.1 128 17 43.2
AU
Dexus
ASX:DXS
8.5B AUD 9.8 -6.2 33.3 33.3
FR
Covivio SA
PAR:COV
4.8B EUR 5.5 -3.4 16.8 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
766.9B JPY 10.1 23 23.9 32.4
JP
Kenedix Office Investment Corp
TSE:8972
666.6B JPY 19.6 48.4 39.3 52.3
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.5 44 11.3 30.4
US
SL Green Realty Corp
NYSE:SLG
3.6B USD 3.9 -6.1 21.4 101.6

See Also

Discover More