K

KKR Real Estate Finance Trust Inc
NYSE:KREF

Watchlist Manager
KKR Real Estate Finance Trust Inc
NYSE:KREF
Watchlist
Price: 8.47 USD -0.35% Market Closed
Market Cap: 556.3m USD

Intrinsic Value

The intrinsic value of one KREF stock under the Base Case scenario is 18.59 USD. Compared to the current market price of 8.47 USD, KKR Real Estate Finance Trust Inc is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KREF Intrinsic Value
18.59 USD
Undervaluation 54%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KKR Real Estate Finance Trust Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KREF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KREF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KKR Real Estate Finance Trust Inc.

Explain Valuation
Compare KREF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KREF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KKR Real Estate Finance Trust Inc

Current Assets 735.7m
Cash & Short-Term Investments 204.1m
Receivables 531.6m
Non-Current Assets 5.7B
Long-Term Investments 128.3m
Other Non-Current Assets 5.6B
Current Liabilities 733.7m
Accounts Payable 9.8m
Accrued Liabilities 509.4m
Short-Term Debt 91.4m
Other Current Liabilities 123.1m
Non-Current Liabilities 4.5B
Long-Term Debt 4.5B
Other Non-Current Liabilities 56.6m
Efficiency

Free Cash Flow Analysis
KKR Real Estate Finance Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KKR Real Estate Finance Trust Inc

Revenue
478.2m USD
Cost of Revenue
-335.9m USD
Gross Profit
142.3m USD
Operating Expenses
-146.2m USD
Operating Income
-3.9m USD
Other Expenses
-19.4m USD
Net Income
-23.3m USD
Fundamental Scores

KREF Profitability Score
Profitability Due Diligence

KKR Real Estate Finance Trust Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining ROIC
Declining Net Margin
38/100
Profitability
Score

KKR Real Estate Finance Trust Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

KREF Solvency Score
Solvency Due Diligence

KKR Real Estate Finance Trust Inc's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
16/100
Solvency
Score

KKR Real Estate Finance Trust Inc's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KREF Price Targets Summary
KKR Real Estate Finance Trust Inc

Wall Street analysts forecast KREF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KREF is 10.46 USD with a low forecast of 8.59 USD and a high forecast of 13.65 USD.

Lowest
Price Target
8.59 USD
1% Upside
Average
Price Target
10.46 USD
23% Upside
Highest
Price Target
13.65 USD
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for KREF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KREF Insider Trading
Buy and sell transactions by insiders

KREF News

Other Videos
What is the Intrinsic Value of one KREF stock?

The intrinsic value of one KREF stock under the Base Case scenario is 18.59 USD.

Is KREF stock undervalued or overvalued?

Compared to the current market price of 8.47 USD, KKR Real Estate Finance Trust Inc is Undervalued by 54%.

Back to Top