K

KKR Real Estate Finance Trust Inc
NYSE:KREF

Watchlist Manager
KKR Real Estate Finance Trust Inc
NYSE:KREF
Watchlist
Price: 9.3 USD -0.53%
Market Cap: 630.6m USD

Relative Value

The Relative Value of one KREF stock under the Base Case scenario is 21.71 USD. Compared to the current market price of 9.3 USD, KKR Real Estate Finance Trust Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KREF Relative Value
Base Case
21.71 USD
Undervaluation 57%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
68
Median 3Y
1.2
Median 5Y
1.9
Industry
3.6
Forward
4.7
vs History
4
vs Industry
8
Median 3Y
7.9
Median 5Y
7.9
Industry
16.6
Forward
15.2
vs History
47
vs Industry
52
Median 3Y
5.3
Median 5Y
5.5
Industry
10.9
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
0.6
Industry
12.8
vs History
80
vs Industry
62
Median 3Y
0.5
Median 5Y
0.6
Industry
0.8
vs History
73
vs Industry
35
Median 3Y
10.5
Median 5Y
15.8
Industry
6.5
Forward
41.4
vs History
31
vs Industry
11
Median 3Y
32
Median 5Y
32
Industry
12
vs History
19
vs Industry
2
Median 3Y
112.5
Median 5Y
43.9
Industry
15.8
Forward
13.6
vs History
15
vs Industry
2
Median 3Y
112.5
Median 5Y
43.9
Industry
19.1
Forward
15.7
vs History
14
vs Industry
11
Median 3Y
44
Median 5Y
43.1
Industry
18.4
vs History
14
vs Industry
14
Median 3Y
44
Median 5Y
43.1
Industry
19.9
vs History
88
vs Industry
34
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

KREF Competitors Multiples
KKR Real Estate Finance Trust Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
KKR Real Estate Finance Trust Inc
NYSE:KREF
630.8m USD 1.1 56 165.7 173.2
US
New Residential Investment Corp
LSE:0K76
483.9B USD 101.7 793.4 581.8 581.8
US
Annaly Capital Management Inc
NYSE:NLY
11.4B USD 1.9 13.4 94.1 96.9
US
AGNC Investment Corp
NASDAQ:AGNC
8.7B USD 2.5 26.1 195 195
US
Starwood Property Trust Inc
NYSE:STWD
6.7B USD 3.4 19.1 435.8 3 681.1
US
Rithm Capital Corp
NYSE:RITM
6.1B USD 1.3 10 41.7 41.7
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.3B USD 1.9 -16.4 -97.3 -92.8
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.3B USD 8.7 16.8 281.9 292.8
US
Arbor Realty Trust Inc
NYSE:ABR
1.9B USD 1.3 8.3 38.2 39.4
US
ARMOUR Residential REIT Inc
NYSE:ARR
1.4B USD 2.4 -100.3 -8 757.7 -8 757.7
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.4B USD 1.7 -10 41.1 44.5