K

KKR Real Estate Finance Trust Inc
NYSE:KREF

Watchlist Manager
KKR Real Estate Finance Trust Inc
NYSE:KREF
Watchlist
Price: 8.5 USD Market Closed
Market Cap: 558.3m USD

Relative Value

The Relative Value of one KREF stock under the Base Case scenario is 24.77 USD. Compared to the current market price of 8.5 USD, KKR Real Estate Finance Trust Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KREF Relative Value
Base Case
24.77 USD
Undervaluation 66%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
68
Median 3Y
1.2
Median 5Y
1.3
Industry
3.8
Forward
4.7
vs History
vs Industry
8
Median 3Y
-13
Median 5Y
6.9
Industry
16.2
Forward
22.9
vs History
6
vs Industry
52
Median 3Y
5.3
Median 5Y
5.6
Industry
11.2
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.5
Industry
12.8
vs History
82
vs Industry
62
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
vs History
68
vs Industry
35
Median 3Y
10.3
Median 5Y
12.8
Industry
6.9
Forward
41.7
vs History
6
vs Industry
11
Median 3Y
32
Median 5Y
32
Industry
12.5
vs History
vs Industry
2
Median 3Y
112.5
Median 5Y
42.5
Industry
15.8
Forward
15.9
vs History
vs Industry
2
Median 3Y
112.5
Median 5Y
42.5
Industry
19.1
Forward
15.9
vs History
1
vs Industry
11
Median 3Y
44
Median 5Y
43.5
Industry
18.5
vs History
1
vs Industry
14
Median 3Y
44
Median 5Y
43.5
Industry
20.5
vs History
95
vs Industry
34
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

KREF Competitors Multiples
KKR Real Estate Finance Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
KKR Real Estate Finance Trust Inc
NYSE:KREF
554.4m USD 1.2 -23.8 -2 815.1 -1 242.5
US
New Residential Investment Corp
LSE:0K76
465B USD 91 598.3 405.5 405.5
US
Annaly Capital Management Inc
NYSE:NLY
15.5B USD 2.4 11.5 77.6 79.3
US
AGNC Investment Corp
NASDAQ:AGNC
11.3B USD 3 16.5 126.3 126.3
US
Starwood Property Trust Inc
NYSE:STWD
6.9B USD 3.7 19.1 210.2 407.7
US
Rithm Capital Corp
NYSE:RITM
6.3B USD 1.2 8 30.2 30.2
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
4.2B USD 10.8 13.6 -382.7 -368.6
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.5B USD 2.2 32.2 110.5 166
US
Dynex Capital Inc
NYSE:DX
2B USD 4.5 11.5 389.1 414.2
US
ARMOUR Residential REIT Inc
NYSE:ARR
1.9B USD 2.7 36.4 285.5 285.5
US
Arbor Realty Trust Inc
NYSE:ABR
1.6B USD 1.3 10.6 57.5 63