Kite Realty Group Trust
NYSE:KRG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kite Realty Group Trust
NYSE:KRG
|
US |
|
E
|
EBOS Group Ltd
OTC:EBOSY
|
AU |
|
B
|
Baskent Dogalgaz Dagitim Gayrimenkul Yatirim Ortakligi AS
IST:BASGZ.E
|
TR |
|
Adrabbit Ltd
XTSX:RABI
|
IL |
|
S
|
Shandong Dongyue Organosilicon Materials Co Ltd
SZSE:300821
|
CN |
|
Bank Negara Indonesia (Persero) Tbk PT
IDX:BBNI
|
ID |
|
Tubacex SA
MAD:TUB
|
ES |
Cash Flow Statement
Cash Flow Statement
Kite Realty Group Trust
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
2
|
2
|
(1)
|
(1)
|
1
|
3
|
6
|
13
|
13
|
13
|
14
|
10
|
10
|
11
|
12
|
18
|
20
|
20
|
20
|
8
|
5
|
2
|
(5)
|
(1)
|
(3)
|
(8)
|
(7)
|
(9)
|
(9)
|
(4)
|
(1)
|
5
|
9
|
9
|
6
|
(4)
|
(5)
|
(12)
|
(9)
|
(4)
|
(1)
|
3
|
(12)
|
(5)
|
(1)
|
9
|
26
|
29
|
23
|
15
|
10
|
3
|
2
|
14
|
15
|
14
|
(5)
|
(17)
|
(12)
|
(47)
|
(23)
|
(23)
|
(48)
|
0
|
(6)
|
(9)
|
7
|
(16)
|
9
|
14
|
12
|
(82)
|
(124)
|
(110)
|
(111)
|
(12)
|
10
|
29
|
39
|
48
|
57
|
(24)
|
(10)
|
4
|
14
|
176
|
143
|
306
|
|
| Depreciation & Amortization |
3
|
4
|
4
|
6
|
12
|
16
|
21
|
24
|
24
|
27
|
29
|
31
|
32
|
33
|
33
|
32
|
33
|
32
|
33
|
34
|
37
|
37
|
37
|
37
|
34
|
35
|
38
|
41
|
43
|
43
|
41
|
39
|
39
|
40
|
41
|
43
|
44
|
46
|
49
|
54
|
58
|
63
|
69
|
98
|
124
|
147
|
169
|
167
|
171
|
172
|
175
|
179
|
179
|
182
|
181
|
177
|
175
|
167
|
166
|
160
|
156
|
152
|
146
|
142
|
135
|
132
|
128
|
130
|
131
|
130
|
129
|
125
|
203
|
295
|
384
|
470
|
473
|
459
|
450
|
440
|
430
|
422
|
412
|
403
|
398
|
397
|
396
|
389
|
380
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
7
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
0
|
(2)
|
(3)
|
(4)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(2)
|
(2)
|
(2)
|
(3)
|
(8)
|
(8)
|
(8)
|
(9)
|
(1)
|
(1)
|
(1)
|
3
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(7)
|
(9)
|
(8)
|
(2)
|
2
|
8
|
6
|
0
|
(8)
|
(12)
|
(16)
|
(20)
|
(17)
|
(22)
|
(13)
|
(19)
|
(15)
|
(12)
|
(18)
|
(12)
|
(12)
|
(16)
|
(13)
|
(10)
|
13
|
25
|
25
|
63
|
38
|
35
|
57
|
8
|
14
|
12
|
(12)
|
0
|
(27)
|
(27)
|
(25)
|
(36)
|
(19)
|
(50)
|
(56)
|
(52)
|
(50)
|
(56)
|
(50)
|
(49)
|
(50)
|
46
|
41
|
41
|
43
|
(119)
|
(84)
|
(249)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
5
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
131
|
0
|
0
|
0
|
133
|
|
| Change in Working Capital |
1
|
4
|
10
|
9
|
4
|
(3)
|
(14)
|
(18)
|
(7)
|
(6)
|
(10)
|
3
|
(9)
|
(5)
|
7
|
(11)
|
(5)
|
(6)
|
(13)
|
(3)
|
(3)
|
(8)
|
(8)
|
(11)
|
(13)
|
(12)
|
(8)
|
(1)
|
(1)
|
(1)
|
(3)
|
(8)
|
(8)
|
(10)
|
(12)
|
(10)
|
(15)
|
(12)
|
(8)
|
(11)
|
(2)
|
(9)
|
(10)
|
(44)
|
(57)
|
(48)
|
(51)
|
(13)
|
(12)
|
(24)
|
(13)
|
(18)
|
(15)
|
(13)
|
(24)
|
(21)
|
(24)
|
(21)
|
(19)
|
(23)
|
(18)
|
(17)
|
(16)
|
(10)
|
(5)
|
(12)
|
(13)
|
(7)
|
(19)
|
(7)
|
(2)
|
2
|
14
|
(34)
|
(37)
|
(44)
|
(30)
|
(25)
|
(18)
|
(21)
|
(34)
|
(45)
|
(24)
|
(22)
|
(25)
|
(15)
|
(23)
|
(13)
|
(7)
|
|
| Cash from Operating Activities |
5
N/A
|
10
+79%
|
17
+79%
|
15
-14%
|
13
-12%
|
11
-16%
|
6
-49%
|
9
+57%
|
24
+167%
|
28
+17%
|
25
-8%
|
42
+66%
|
30
-27%
|
36
+19%
|
49
+34%
|
31
-37%
|
38
+25%
|
38
-1%
|
31
-17%
|
42
+33%
|
41
-2%
|
34
-18%
|
30
-10%
|
24
-20%
|
21
-14%
|
21
N/A
|
24
+13%
|
31
+31%
|
30
-3%
|
31
+2%
|
31
+1%
|
27
-14%
|
32
+20%
|
32
-2%
|
28
-10%
|
32
+12%
|
23
-26%
|
31
+31%
|
37
+22%
|
40
+7%
|
52
+32%
|
46
-12%
|
50
+9%
|
26
-48%
|
43
+64%
|
81
+91%
|
106
+30%
|
168
+59%
|
169
+1%
|
157
-8%
|
164
+5%
|
154
-6%
|
155
+1%
|
159
+2%
|
156
-2%
|
159
+2%
|
155
-2%
|
155
+0%
|
156
+1%
|
150
-4%
|
154
+3%
|
150
-3%
|
142
-6%
|
142
0%
|
138
-3%
|
128
-8%
|
118
-7%
|
118
0%
|
96
-19%
|
105
+10%
|
113
+8%
|
114
+0%
|
100
-12%
|
119
+18%
|
187
+58%
|
259
+38%
|
379
+46%
|
393
+4%
|
405
+3%
|
408
+1%
|
395
-3%
|
385
-3%
|
410
+7%
|
411
+0%
|
419
+2%
|
440
+5%
|
430
-2%
|
434
+1%
|
430
-1%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(94)
|
(84)
|
(107)
|
(181)
|
(222)
|
(245)
|
(259)
|
(189)
|
(229)
|
(215)
|
(197)
|
(298)
|
0
|
(248)
|
(220)
|
(115)
|
0
|
(96)
|
(97)
|
(116)
|
0
|
(97)
|
(76)
|
(47)
|
(37)
|
(35)
|
(41)
|
(42)
|
(39)
|
(41)
|
(48)
|
(58)
|
(64)
|
(62)
|
(66)
|
(82)
|
(114)
|
(136)
|
(136)
|
(121)
|
(113)
|
(100)
|
(98)
|
(110)
|
(95)
|
(97)
|
(103)
|
(92)
|
(93)
|
(91)
|
(89)
|
(91)
|
(95)
|
(97)
|
(85)
|
(88)
|
(72)
|
(67)
|
(72)
|
(58)
|
(59)
|
(53)
|
(50)
|
(50)
|
(53)
|
(55)
|
(51)
|
(46)
|
(38)
|
(33)
|
(37)
|
(45)
|
(57)
|
(73)
|
(95)
|
(127)
|
(159)
|
(174)
|
(168)
|
(151)
|
(143)
|
(132)
|
(142)
|
(146)
|
(141)
|
(147)
|
(157)
|
(153)
|
(152)
|
|
| Other Items |
1
|
3
|
1
|
(11)
|
(5)
|
(9)
|
(3)
|
14
|
23
|
29
|
33
|
20
|
(220)
|
7
|
(1)
|
9
|
(97)
|
7
|
7
|
3
|
(96)
|
12
|
10
|
7
|
(18)
|
(6)
|
(4)
|
0
|
3
|
(7)
|
(18)
|
(19)
|
(23)
|
15
|
34
|
48
|
43
|
(3)
|
(97)
|
(119)
|
(402)
|
(361)
|
(276)
|
(132)
|
282
|
385
|
288
|
80
|
8
|
(123)
|
(24)
|
50
|
12
|
40
|
87
|
93
|
70
|
110
|
149
|
139
|
208
|
125
|
277
|
458
|
470
|
494
|
250
|
83
|
(43)
|
(7)
|
(123)
|
(129)
|
(34)
|
(114)
|
172
|
131
|
113
|
149
|
62
|
64
|
61
|
(198)
|
(102)
|
(350)
|
(358)
|
165
|
(9)
|
303
|
766
|
|
| Cash from Investing Activities |
(93)
N/A
|
(81)
+13%
|
(106)
-30%
|
(191)
-80%
|
(228)
-19%
|
(254)
-12%
|
(262)
-3%
|
(175)
+33%
|
(206)
-18%
|
(187)
+9%
|
(164)
+12%
|
(278)
-70%
|
(220)
+21%
|
(241)
-10%
|
(220)
+9%
|
(106)
+52%
|
(97)
+8%
|
(89)
+8%
|
(90)
-1%
|
(113)
-26%
|
(96)
+16%
|
(85)
+12%
|
(66)
+22%
|
(40)
+39%
|
(55)
-36%
|
(41)
+25%
|
(45)
-10%
|
(42)
+8%
|
(36)
+13%
|
(48)
-31%
|
(66)
-38%
|
(76)
-16%
|
(87)
-14%
|
(47)
+46%
|
(32)
+33%
|
(34)
-7%
|
(72)
-112%
|
(140)
-95%
|
(232)
-67%
|
(239)
-3%
|
(515)
-116%
|
(461)
+10%
|
(374)
+19%
|
(242)
+35%
|
187
N/A
|
288
+54%
|
184
-36%
|
(13)
N/A
|
(84)
-575%
|
(214)
-154%
|
(113)
+47%
|
(41)
+63%
|
(83)
-101%
|
(57)
+31%
|
1
N/A
|
5
+279%
|
(2)
N/A
|
43
N/A
|
77
+78%
|
81
+5%
|
148
+84%
|
72
-51%
|
227
+215%
|
409
+80%
|
417
+2%
|
439
+5%
|
199
-55%
|
37
-81%
|
(81)
N/A
|
(40)
+51%
|
(160)
-301%
|
(174)
-9%
|
(91)
+48%
|
(187)
-106%
|
77
N/A
|
4
-94%
|
(45)
N/A
|
(24)
+46%
|
(106)
-333%
|
(87)
+18%
|
(82)
+6%
|
(330)
-303%
|
(244)
+26%
|
(496)
-103%
|
(499)
-1%
|
18
N/A
|
(166)
N/A
|
150
N/A
|
614
+308%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
216
|
216
|
0
|
216
|
0
|
133
|
0
|
133
|
134
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
48
|
48
|
135
|
135
|
88
|
88
|
(0)
|
0
|
68
|
67
|
67
|
67
|
(0)
|
32
|
32
|
34
|
94
|
63
|
159
|
157
|
315
|
314
|
217
|
217
|
(0)
|
(1)
|
(1)
|
(1)
|
(104)
|
(103)
|
(104)
|
(99)
|
3
|
4
|
3
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(15)
|
(16)
|
(16)
|
(16)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(71)
|
(249)
|
|
| Net Issuance of Debt |
83
|
74
|
102
|
(22)
|
26
|
58
|
71
|
201
|
77
|
50
|
30
|
137
|
228
|
242
|
205
|
96
|
84
|
85
|
87
|
103
|
31
|
28
|
(20)
|
(69)
|
(19)
|
(42)
|
(7)
|
9
|
(47)
|
(34)
|
(8)
|
7
|
79
|
19
|
(1)
|
(3)
|
(14)
|
76
|
70
|
77
|
187
|
154
|
156
|
66
|
(139)
|
(160)
|
(113)
|
(4)
|
149
|
164
|
124
|
81
|
14
|
3
|
(60)
|
(54)
|
(31)
|
(76)
|
(106)
|
(100)
|
(152)
|
(45)
|
(187)
|
(377)
|
(396)
|
(155)
|
(31)
|
(4)
|
23
|
(128)
|
(53)
|
97
|
137
|
26
|
(122)
|
(99)
|
(114)
|
(189)
|
(46)
|
(136)
|
(175)
|
206
|
86
|
379
|
418
|
(243)
|
21
|
(287)
|
(202)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(9)
|
(13)
|
(22)
|
(18)
|
(20)
|
(21)
|
(28)
|
(22)
|
(22)
|
(23)
|
(30)
|
(23)
|
(23)
|
(24)
|
(32)
|
(26)
|
(25)
|
(23)
|
(24)
|
(17)
|
(15)
|
(15)
|
(18)
|
(17)
|
(18)
|
(20)
|
(23)
|
(21)
|
(22)
|
(22)
|
(25)
|
(25)
|
(26)
|
(27)
|
(29)
|
(32)
|
(36)
|
(39)
|
(55)
|
(69)
|
(83)
|
(97)
|
(98)
|
(97)
|
(96)
|
(95)
|
(95)
|
(97)
|
(99)
|
(100)
|
(101)
|
(102)
|
(104)
|
(105)
|
(106)
|
(133)
|
(133)
|
(133)
|
(133)
|
(80)
|
(80)
|
(58)
|
(38)
|
(51)
|
(39)
|
(49)
|
(58)
|
(86)
|
(116)
|
(147)
|
(180)
|
(191)
|
(199)
|
(206)
|
(211)
|
(213)
|
(215)
|
(217)
|
(222)
|
(226)
|
(231)
|
(235)
|
(236)
|
|
| Other |
4
|
(2)
|
(10)
|
(17)
|
(16)
|
(16)
|
(14)
|
(11)
|
(0)
|
(6)
|
(6)
|
(7)
|
(1)
|
(9)
|
(8)
|
(8)
|
(2)
|
(8)
|
(8)
|
(9)
|
(2)
|
(9)
|
(8)
|
(6)
|
(1)
|
(4)
|
(3)
|
(4)
|
(2)
|
(6)
|
(10)
|
(9)
|
(7)
|
(8)
|
(5)
|
(6)
|
(5)
|
(6)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(8)
|
(10)
|
(44)
|
(46)
|
(42)
|
(43)
|
(9)
|
(8)
|
(13)
|
(14)
|
(17)
|
(17)
|
(10)
|
(16)
|
(13)
|
(15)
|
(25)
|
(31)
|
(31)
|
(33)
|
(30)
|
(18)
|
(17)
|
(13)
|
(4)
|
(4)
|
(19)
|
(19)
|
(20)
|
(20)
|
(6)
|
(6)
|
(10)
|
(17)
|
(17)
|
(17)
|
(16)
|
(7)
|
(11)
|
(12)
|
(12)
|
(24)
|
(21)
|
(24)
|
(22)
|
(11)
|
|
| Cash from Financing Activities |
87
N/A
|
72
-16%
|
92
+27%
|
177
+93%
|
223
+26%
|
252
+13%
|
264
+5%
|
177
-33%
|
188
+6%
|
160
-15%
|
138
-14%
|
243
+76%
|
198
-18%
|
211
+6%
|
175
-17%
|
66
-62%
|
54
-19%
|
55
+2%
|
56
+3%
|
71
+26%
|
46
-36%
|
42
-9%
|
81
+95%
|
37
-55%
|
44
+20%
|
25
-44%
|
(25)
N/A
|
(9)
+64%
|
2
N/A
|
11
+563%
|
32
+201%
|
46
+44%
|
49
+7%
|
23
-53%
|
4
-83%
|
3
-31%
|
51
+1 781%
|
108
+113%
|
200
+85%
|
202
+1%
|
468
+132%
|
432
-8%
|
334
-23%
|
236
-29%
|
(204)
N/A
|
(274)
-35%
|
(242)
+12%
|
(144)
+41%
|
(95)
+34%
|
(46)
+52%
|
(84)
-82%
|
(127)
-52%
|
(91)
+28%
|
(107)
-17%
|
(172)
-61%
|
(165)
+4%
|
(149)
+9%
|
(191)
-28%
|
(225)
-18%
|
(231)
-2%
|
(289)
-26%
|
(209)
+28%
|
(353)
-69%
|
(541)
-53%
|
(547)
-1%
|
(253)
+54%
|
(125)
+51%
|
(67)
+46%
|
(21)
+69%
|
(198)
-848%
|
(111)
+44%
|
27
N/A
|
45
+66%
|
(82)
N/A
|
(259)
-217%
|
(271)
-4%
|
(313)
-16%
|
(398)
-27%
|
(264)
+34%
|
(359)
-36%
|
(393)
-10%
|
(19)
+95%
|
(141)
-654%
|
149
N/A
|
172
+15%
|
(492)
N/A
|
(235)
+52%
|
(615)
-162%
|
(698)
-14%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
1
N/A
|
2
+380%
|
0
-96%
|
8
+7 800%
|
8
+3%
|
8
-2%
|
11
+39%
|
5
-54%
|
1
-88%
|
(1)
N/A
|
7
N/A
|
9
+24%
|
6
-29%
|
4
-44%
|
(9)
N/A
|
(5)
+44%
|
3
N/A
|
(2)
N/A
|
(1)
+71%
|
(9)
-1 200%
|
(9)
-1%
|
45
N/A
|
21
-54%
|
10
-51%
|
5
-54%
|
(47)
N/A
|
(20)
+58%
|
(5)
+77%
|
(6)
-42%
|
(3)
+58%
|
(3)
-26%
|
(5)
-56%
|
8
N/A
|
1
-89%
|
1
-25%
|
3
+317%
|
(1)
N/A
|
5
N/A
|
2
-50%
|
6
+138%
|
17
+202%
|
10
-44%
|
19
+100%
|
26
+34%
|
95
+269%
|
48
-50%
|
12
-76%
|
(10)
N/A
|
(104)
-935%
|
(32)
+69%
|
(14)
+56%
|
(18)
-30%
|
(5)
+76%
|
(15)
-227%
|
(1)
+93%
|
3
N/A
|
6
+94%
|
7
+5%
|
(0)
N/A
|
13
N/A
|
13
N/A
|
16
+23%
|
9
-45%
|
7
-18%
|
314
+4 141%
|
192
-39%
|
88
-54%
|
(6)
N/A
|
(133)
-2 045%
|
(158)
-19%
|
(34)
+79%
|
54
N/A
|
(150)
N/A
|
5
N/A
|
(7)
N/A
|
22
N/A
|
(29)
N/A
|
36
N/A
|
(38)
N/A
|
(81)
-111%
|
36
N/A
|
24
-34%
|
65
+169%
|
92
+42%
|
(34)
N/A
|
29
N/A
|
(31)
N/A
|
345
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(89)
N/A
|
(75)
+16%
|
(90)
-20%
|
(166)
-85%
|
(210)
-26%
|
(234)
-12%
|
(254)
-8%
|
(180)
+29%
|
(205)
-14%
|
(188)
+9%
|
(171)
+9%
|
(256)
-50%
|
30
N/A
|
(212)
N/A
|
(171)
+19%
|
(84)
+51%
|
38
N/A
|
(58)
N/A
|
(66)
-13%
|
(74)
-12%
|
41
N/A
|
(63)
N/A
|
(46)
+27%
|
(23)
+50%
|
(16)
+30%
|
(14)
+9%
|
(17)
-20%
|
(11)
+38%
|
(9)
+19%
|
(11)
-22%
|
(17)
-60%
|
(31)
-81%
|
(31)
-2%
|
(30)
+5%
|
(37)
-25%
|
(50)
-35%
|
(91)
-80%
|
(106)
-16%
|
(99)
+6%
|
(81)
+18%
|
(60)
+26%
|
(54)
+10%
|
(48)
+11%
|
(84)
-75%
|
(52)
+38%
|
(16)
+70%
|
2
N/A
|
76
+3 200%
|
77
+1%
|
65
-15%
|
75
+15%
|
63
-17%
|
61
-3%
|
62
+2%
|
70
+13%
|
71
+1%
|
82
+16%
|
88
+7%
|
83
-5%
|
92
+10%
|
95
+4%
|
98
+3%
|
92
-6%
|
92
0%
|
85
-8%
|
73
-14%
|
68
-7%
|
71
+5%
|
57
-20%
|
72
+26%
|
76
+6%
|
69
-9%
|
43
-37%
|
46
+6%
|
93
+103%
|
132
+43%
|
221
+67%
|
220
-1%
|
238
+8%
|
257
+8%
|
252
-2%
|
253
+0%
|
268
+6%
|
266
-1%
|
278
+5%
|
292
+5%
|
273
-7%
|
281
+3%
|
278
-1%
|
|