Lennox International Inc
NYSE:LII
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
444.26
666.93
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
LII
stock under the Base Case scenario is
469.77
USD.
Compared to the current market price of 506.29 USD,
Lennox International Inc
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Lennox International Inc.
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
|
| IE |
|
Trane Technologies PLC
NYSE:TT
|
|
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
|
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
|
| US |
|
Carrier Global Corp
NYSE:CARR
|
|
| SE |
|
Assa Abloy AB
STO:ASSA B
|
|
| JP |
|
Daikin Industries Ltd
TSE:6367
|
|
| CH |
|
Geberit AG
SIX:GEBN
|
|
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
|
| IE |
|
Allegion PLC
NYSE:ALLE
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Recessionary risks in residential construction could constrict Lennox’s HVAC sales, especially as significant parts of the company’s revenue rely on new home builds and replacement demand. A sharp housing market downturn may hinder Lennox’s core businesses more than anticipated.
Supply chain disruptions and elevated raw material costs—particularly for steel, aluminum, and copper—could compress margins and frustrate production schedules, undermining Lennox’s profitability. Persistent logistics issues may limit management’s pricing power and immediate offset measures.
Aggressive competition from larger players like Carrier and Trane, which have strong international footprints and broad product portfolios, threatens Lennox’s market share. In particular, rival investments in connected and energy-efficient technologies could outpace Lennox’s technology refresh cycle.
Lennox’s strong brand presence and well-established distribution network give it differentiation in the premium HVAC market, positioning the company to capitalize on both replacement demand and energy-efficiency trends in residential and commercial segments.
Consistently high aftermarket and replacement revenues offer a stable earnings base, insulating the company from cyclical headwinds. Lennox’s focus on service contracts and robust aftermarket support helps sustain margins even if new equipment demand fluctuates.
Ongoing investments in connected HVAC technologies and energy-efficient solutions should capture rising consumer interest in smart home and sustainability initiatives, driving higher average selling prices and expanding long-term growth opportunities.
Revenue & Expenses Breakdown
Lennox International Inc
Balance Sheet Decomposition
Lennox International Inc
| Current Assets | 1.9B |
| Cash & Short-Term Investments | 59.2m |
| Receivables | 755.5m |
| Other Current Assets | 1.1B |
| Non-Current Assets | 1.6B |
| PP&E | 1.2B |
| Intangibles | 220m |
| Other Non-Current Assets | 220.1m |
| Current Liabilities | 1.1B |
| Accounts Payable | 478.2m |
| Accrued Liabilities | 466.6m |
| Short-Term Debt | 157m |
| Other Current Liabilities | 28m |
| Non-Current Liabilities | 1.3B |
| Long-Term Debt | 838.2m |
| Other Non-Current Liabilities | 486.5m |
Free Cash Flow Analysis
Lennox International Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Lennox International Inc
|
Revenue
|
5.3B
USD
|
|
Cost of Revenue
|
-3.6B
USD
|
|
Gross Profit
|
1.8B
USD
|
|
Operating Expenses
|
-713.3m
USD
|
|
Operating Income
|
1.1B
USD
|
|
Other Expenses
|
-220.2m
USD
|
|
Net Income
|
841.4m
USD
|
LII Profitability Score
Profitability Due Diligence
Lennox International Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Score
Lennox International Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
LII Solvency Score
Solvency Due Diligence
Lennox International Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Lennox International Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LII Price Targets Summary
Lennox International Inc
According to Wall Street analysts, the average 1-year price target for
LII
is 579.17 USD
with a low forecast of 479.75 USD and a high forecast of 735 USD.
Dividends
Current shareholder yield for
LII is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LII
stock under the Base Case scenario is
469.77
USD.
Compared to the current market price of 506.29 USD,
Lennox International Inc
is
Overvalued by 7%.