First Time Loading...

Lennox International Inc
NYSE:LII

Watchlist Manager
Lennox International Inc Logo
Lennox International Inc
NYSE:LII
Watchlist
Price: 459.29 USD 0.47% Market Closed
Updated: Apr 23, 2024

Relative Value

The Relative Value of one LII stock under the Base Case scenario is 457.52 USD. Compared to the current market price of 459.29 USD, Lennox International Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LII Relative Value
Base Case
457.52 USD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
12
Median 3Y
2.6
Median 5Y
2.6
Industry
1
Forward
3.2
vs History
20
vs Industry
19
Median 3Y
21.9
Median 5Y
24.6
Industry
17.2
Forward
23
vs History
47
vs Industry
14
Median 3Y
22.5
Median 5Y
21.8
Industry
10
vs History
7
vs Industry
7
Median 3Y
23.2
Median 5Y
25.3
Industry
17.1
vs History
12
vs Industry
100
Median 3Y
-30.9
Median 5Y
-37.3
Industry
1.4
vs History
4
vs Industry
10
Median 3Y
2.8
Median 5Y
2.8
Industry
1.1
Forward
3.4
vs History
9
vs Industry
11
Median 3Y
9.7
Median 5Y
9.7
Industry
4
vs History
23
vs Industry
12
Median 3Y
16.9
Median 5Y
17.7
Industry
9.4
Forward
17.1
vs History
34
vs Industry
17
Median 3Y
18.9
Median 5Y
20.1
Industry
12.6
Forward
18.6
vs History
50
vs Industry
14
Median 3Y
24.9
Median 5Y
24.5
Industry
10.5
vs History
34
vs Industry
12
Median 3Y
36.4
Median 5Y
33.4
Industry
14.3
vs History
9
vs Industry
3
Median 3Y
6.1
Median 5Y
6.1
Industry
1.1

Multiples Across Competitors

LII Competitors Multiples
Lennox International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lennox International Inc
NYSE:LII
16.3B USD 3.3 27.7 19.7 21.8
IE
Trane Technologies PLC
NYSE:TT
66.1B USD 3.7 32.7 21.3 23.9
US
Carrier Global Corp
NYSE:CARR
45B USD 2 33.4 14.7 17.6
IE
Johnson Controls International PLC
NYSE:JCI
44B USD 1.6 20.9 14.1 18.5
FR
Compagnie de Saint Gobain SA
PAR:SGO
35.2B EUR 0.7 13.2 5.4 8
JP
Daikin Industries Ltd
TSE:6367
5.8T JPY 1.4 23.7 10 15.4
SE
Assa Abloy AB
STO:ASSA B
340.3B SEK 2.4 25 14.8 18.3
US
Builders FirstSource Inc
NYSE:BLDR
21.7B USD 1.3 14.1 9.1 11.4
CH
Geberit AG
SIX:GEBN
16.3B CHF 5.3 26.4 18.5 22.2
US
Carlisle Companies Inc
NYSE:CSL
17.7B USD 3.9 23.1 16 19.3
US
Masco Corp
NYSE:MAS
15.9B USD 2 17.5 12 13.4

See Also

Discover More