Linde PLC
NYSE:LIN
Balance Sheet
Balance Sheet Decomposition
Linde PLC
Current Assets | 12.6B |
Cash & Short-Term Investments | 4.7B |
Receivables | 4.9B |
Other Current Assets | 3B |
Non-Current Assets | 68.2B |
Long-Term Investments | 2.2B |
PP&E | 24.6B |
Intangibles | 39.2B |
Other Non-Current Assets | 2.3B |
Current Liabilities | 15.7B |
Accounts Payable | 3B |
Short-Term Debt | 4.7B |
Other Current Liabilities | 8B |
Non-Current Liabilities | 25.4B |
Long-Term Debt | 13.4B |
Other Non-Current Liabilities | 12B |
Balance Sheet
Linde PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
126
|
147
|
524
|
617
|
4 466
|
2 700
|
3 754
|
2 823
|
5 436
|
4 664
|
|
Cash Equivalents |
126
|
147
|
524
|
617
|
4 466
|
2 700
|
3 754
|
2 823
|
5 436
|
4 664
|
|
Total Receivables |
1 796
|
1 601
|
1 641
|
1 804
|
4 830
|
4 965
|
4 590
|
4 829
|
4 908
|
5 092
|
|
Accounts Receivables |
1 644
|
1 500
|
1 519
|
1 676
|
4 538
|
4 690
|
4 329
|
4 633
|
4 683
|
4 914
|
|
Other Receivables |
152
|
101
|
122
|
128
|
292
|
275
|
261
|
196
|
225
|
178
|
|
Inventory |
551
|
531
|
550
|
614
|
1 651
|
1 697
|
1 729
|
1 733
|
1 978
|
2 115
|
|
Other Current Assets |
366
|
347
|
165
|
250
|
6 325
|
990
|
851
|
774
|
725
|
749
|
|
Total Current Assets |
2 839
|
2 626
|
2 880
|
3 285
|
17 272
|
10 352
|
10 924
|
10 159
|
13 047
|
12 620
|
|
PP&E Net |
11 997
|
10 998
|
11 477
|
11 825
|
29 717
|
30 089
|
29 801
|
27 019
|
24 420
|
25 490
|
|
PP&E Gross |
11 997
|
10 998
|
11 477
|
11 825
|
29 717
|
30 089
|
29 801
|
27 019
|
24 420
|
25 490
|
|
Accumulated Depreciation |
11 857
|
11 696
|
12 444
|
13 466
|
12 220
|
15 254
|
19 288
|
22 453
|
27 139
|
30 773
|
|
Intangible Assets |
603
|
568
|
583
|
785
|
16 223
|
16 137
|
16 184
|
13 802
|
12 420
|
12 399
|
|
Goodwill |
3 121
|
2 986
|
3 117
|
3 233
|
26 874
|
27 019
|
28 201
|
27 038
|
25 817
|
26 751
|
|
Note Receivable |
43
|
33
|
46
|
54
|
135
|
150
|
201
|
105
|
164
|
163
|
|
Long-Term Investments |
701
|
677
|
731
|
739
|
1 914
|
2 067
|
2 084
|
2 637
|
2 534
|
2 377
|
|
Other Long-Term Assets |
465
|
431
|
498
|
515
|
1 251
|
798
|
834
|
845
|
1 256
|
1 011
|
|
Other Assets |
3 121
|
2 986
|
3 117
|
3 233
|
26 874
|
27 019
|
28 201
|
27 038
|
25 817
|
26 751
|
|
Total Assets |
19 769
N/A
|
18 319
-7%
|
19 332
+6%
|
20 436
+6%
|
93 386
+357%
|
86 612
-7%
|
88 229
+2%
|
81 605
-8%
|
79 658
-2%
|
80 811
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
864
|
791
|
906
|
922
|
3 219
|
3 266
|
3 095
|
3 503
|
2 995
|
3 020
|
|
Accrued Liabilities |
603
|
483
|
551
|
623
|
2 203
|
2 200
|
2 522
|
2 560
|
2 726
|
2 705
|
|
Short-Term Debt |
587
|
250
|
434
|
238
|
1 485
|
1 732
|
3 251
|
1 163
|
4 117
|
4 713
|
|
Current Portion of Long-Term Debt |
2
|
6
|
164
|
979
|
1 523
|
1 531
|
751
|
1 709
|
1 599
|
1 263
|
|
Other Current Liabilities |
434
|
363
|
423
|
545
|
4 526
|
3 431
|
4 121
|
4 708
|
5 042
|
4 016
|
|
Total Current Liabilities |
2 490
|
1 893
|
2 478
|
3 307
|
12 956
|
12 160
|
13 740
|
13 643
|
16 479
|
15 717
|
|
Long-Term Debt |
8 636
|
8 975
|
8 917
|
7 783
|
12 288
|
10 693
|
12 152
|
11 335
|
12 198
|
13 397
|
|
Deferred Income Tax |
1 281
|
1 390
|
1 272
|
1 236
|
7 611
|
7 236
|
7 236
|
6 998
|
6 799
|
6 798
|
|
Minority Interest |
563
|
517
|
431
|
504
|
5 500
|
2 561
|
2 265
|
1 406
|
1 359
|
1 375
|
|
Other Liabilities |
1 176
|
1 155
|
1 213
|
1 588
|
3 435
|
4 888
|
5 519
|
4 188
|
2 795
|
3 804
|
|
Total Liabilities |
14 146
N/A
|
13 930
-2%
|
14 311
+3%
|
14 418
+1%
|
41 790
+190%
|
37 538
-10%
|
40 912
+9%
|
37 570
-8%
|
39 630
+5%
|
41 091
+4%
|
|
Equity | |||||||||||
Common Stock |
4
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
11 461
|
12 229
|
12 879
|
13 224
|
16 529
|
16 842
|
17 178
|
18 710
|
20 541
|
8 845
|
|
Additional Paid In Capital |
3 994
|
4 005
|
4 074
|
4 084
|
40 151
|
40 201
|
40 202
|
40 180
|
40 005
|
39 812
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
6 651
|
7 253
|
7 336
|
7 196
|
629
|
3 156
|
5 374
|
9 808
|
14 737
|
3 133
|
|
Other Equity |
3 185
|
4 596
|
4 600
|
4 098
|
4 455
|
4 814
|
4 690
|
5 048
|
5 782
|
5 805
|
|
Total Equity |
5 623
N/A
|
4 389
-22%
|
5 021
+14%
|
6 018
+20%
|
51 596
+757%
|
49 074
-5%
|
47 317
-4%
|
44 035
-7%
|
40 028
-9%
|
39 720
-1%
|
|
Total Liabilities & Equity |
19 769
N/A
|
18 319
-7%
|
19 332
+6%
|
20 436
+6%
|
93 386
+357%
|
86 612
-7%
|
88 229
+2%
|
81 605
-8%
|
79 658
-2%
|
80 811
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
289
|
285
|
285
|
287
|
547
|
534
|
523
|
509
|
492
|
482
|