Linde PLC
NASDAQ:LIN
Intrinsic Value
The intrinsic value of one LIN stock under the Base Case scenario is 320.77 USD. Compared to the current market price of 468.81 USD, Linde PLC is Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Linde PLC
LIN is now more expensive than it has been at any time in the past 5 years. What does this mean?
Fundamental Analysis

Revenue & Expenses Breakdown
Linde PLC
Balance Sheet Decomposition
Linde PLC
Current Assets | 13.6B |
Cash & Short-Term Investments | 5.3B |
Receivables | 5.2B |
Other Current Assets | 3.1B |
Non-Current Assets | 69.1B |
PP&E | 25.7B |
Intangibles | 38.1B |
Other Non-Current Assets | 5.3B |
Free Cash Flow Analysis
Linde PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Linde PLC
Revenue
|
33B
USD
|
Cost of Revenue
|
-17.1B
USD
|
Gross Profit
|
15.9B
USD
|
Operating Expenses
|
-7B
USD
|
Operating Income
|
8.9B
USD
|
Other Expenses
|
-2.3B
USD
|
Net Income
|
6.6B
USD
|
LIN Profitability Score
Profitability Due Diligence
Linde PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Linde PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
LIN Solvency Score
Solvency Due Diligence
Linde PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Linde PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LIN Price Targets Summary
Linde PLC
According to Wall Street analysts, the average 1-year price target for LIN is 510.51 USD with a low forecast of 384.81 USD and a high forecast of 604.8 USD.
Dividends
Current shareholder yield for LIN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LIN stock under the Base Case scenario is 320.77 USD.
Compared to the current market price of 468.81 USD, Linde PLC is Overvalued by 32%.