L

Linde PLC
NASDAQ:LIN

Watchlist Manager
Linde PLC
NASDAQ:LIN
Watchlist
Price: 433.1 USD 0.93% Market Closed
Market Cap: 202.2B USD

Relative Value

The Relative Value of one LIN stock under the Base Case scenario is 397.32 USD. Compared to the current market price of 433.1 USD, Linde PLC is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIN Relative Value
Base Case
397.32 USD
Overvaluation 8%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
10
Median 3Y
6.2
Median 5Y
5.6
Industry
1.5
Forward
5.9
vs History
93
vs Industry
22
Median 3Y
33.2
Median 5Y
35.3
Industry
20.8
Forward
26
vs History
47
vs Industry
21
Median 3Y
21.5
Median 5Y
19.6
Industry
13.5
vs History
46
vs Industry
24
Median 3Y
26.4
Median 5Y
26.3
Industry
22
vs History
33
vs Industry
8
Median 3Y
5.2
Median 5Y
4.7
Industry
1.7
vs History
31
vs Industry
9
Median 3Y
6.6
Median 5Y
6
Industry
1.7
Forward
6.4
vs History
44
vs Industry
21
Median 3Y
14.2
Median 5Y
13.3
Industry
7.2
vs History
66
vs Industry
26
Median 3Y
18.1
Median 5Y
17.5
Industry
12.9
Forward
16.3
vs History
93
vs Industry
22
Median 3Y
26.7
Median 5Y
27.5
Industry
17.4
Forward
21.8
vs History
46
vs Industry
21
Median 3Y
23.4
Median 5Y
21.3
Industry
14.9
vs History
26
vs Industry
12
Median 3Y
42.6
Median 5Y
37.4
Industry
21.2
vs History
41
vs Industry
14
Median 3Y
3
Median 5Y
2.7
Industry
1.3

Multiples Across Competitors

LIN Competitors Multiples
Linde PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Linde PLC
NASDAQ:LIN
171.9B USD 6 28.3 17 23.9
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
90.6B EUR 3.3 26.4 12.4 18.2
US
Air Products and Chemicals Inc
NYSE:APD
56.8B USD 4.7 -143.2 16.3 25.2
JP
Nippon Sanso Holdings Corp
TSE:4091
2T JPY 1.5 19 9 15.1
IN
Linde India Ltd
NSE:LINDEINDIA
503.9B INR 21 98.6 57 76.4
IT
SOL SpA
MIL:SOL
4.4B EUR 2.6 27.9 11.8 19.5
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
29.9B CNY 2 29.8 21.8 21.8
JP
Air Water Inc
TSE:4088
518.5B JPY 0.5 10.3 6.2 10.5
CN
Peric Special Gases Co Ltd
SSE:688146
22.3B CNY 10.4 70.8 78.8 78.8
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
17B CNY 15.6 84.4 65 65
CN
Hunan Kaimeite Gases Co Ltd
SZSE:002549
15.3B CNY 23.7 254.4 277.5 277.5