L

Linde PLC
NASDAQ:LIN

Watchlist Manager
Linde PLC
NASDAQ:LIN
Watchlist
Price: 475.63 USD 0.51%
Market Cap: 223.9B USD

Relative Value

The Relative Value of one LIN stock under the Base Case scenario is 394.53 USD. Compared to the current market price of 475.63 USD, Linde PLC is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIN Relative Value
Base Case
394.53 USD
Overvaluation 17%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
10
Median 3Y
6.1
Median 5Y
5.5
Industry
1.5
Forward
6.6
vs History
79
vs Industry
22
Median 3Y
33.7
Median 5Y
38.4
Industry
21.6
Forward
28.6
vs History
22
vs Industry
21
Median 3Y
21.5
Median 5Y
19.1
Industry
13.7
vs History
23
vs Industry
24
Median 3Y
26
Median 5Y
26
Industry
21.6
vs History
6
vs Industry
8
Median 3Y
5.2
Median 5Y
4.3
Industry
1.7
vs History
3
vs Industry
9
Median 3Y
6.5
Median 5Y
5.8
Industry
1.7
Forward
7.2
vs History
4
vs Industry
21
Median 3Y
14
Median 5Y
13.2
Industry
7.2
vs History
12
vs Industry
26
Median 3Y
18
Median 5Y
17.4
Industry
13
Forward
18
vs History
76
vs Industry
22
Median 3Y
26.8
Median 5Y
27.9
Industry
17.7
Forward
24
vs History
19
vs Industry
21
Median 3Y
23.3
Median 5Y
20.4
Industry
14.9
vs History
9
vs Industry
12
Median 3Y
41.1
Median 5Y
35.3
Industry
20.6
vs History
20
vs Industry
14
Median 3Y
2.9
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

LIN Competitors Multiples
Linde PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Linde PLC
NASDAQ:LIN
190.9B USD 6.7 33.2 18.9 26.7
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
102.8B EUR 3.7 30 13.9 20.3
US
Air Products and Chemicals Inc
NYSE:APD
65.5B USD 5.4 42.2 18.1 27.7
JP
Nippon Sanso Holdings Corp
TSE:4091
2.4T JPY 1.9 24.6 10.9 18.8
IN
Linde India Ltd
NSE:LINDEINDIA
529.1B INR 21.3 116.3 67.8 94.1
IT
SOL SpA
MIL:SOL
4.6B EUR 2.8 31 13.1 21.8
JP
Air Water Inc
TSE:4088
562.3B JPY 0.5 11.5 6.6 11.3
CN
Peric Special Gases Co Ltd
SSE:688146
23.7B CNY 11.8 79.1 75 75
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
22.6B CNY 1.6 23.9 19.3 19.3
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
11.2B CNY 10.7 63.3 48.6 48.6
CN
Hunan Kaimeite Gases Co Ltd
SZSE:002549
10.5B CNY 16.9 165.2 175.1 175.1