
LightInTheBox Holding Co Ltd
NYSE:LITB

Intrinsic Value
The intrinsic value of one
LITB
stock under the Base Case scenario is
3.33
USD.
Compared to the current market price of 1.38 USD,
LightInTheBox Holding Co Ltd
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LightInTheBox Holding Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
LightInTheBox Holding Co Ltd
Balance Sheet Decomposition
LightInTheBox Holding Co Ltd
Current Assets | 27m |
Receivables | 980k |
Other Current Assets | 26m |
Non-Current Assets | 42m |
Long-Term Investments | 880k |
PP&E | 12m |
Intangibles | 29.8m |
Other Non-Current Assets | -630k |
Free Cash Flow Analysis
LightInTheBox Holding Co Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
LightInTheBox Holding Co Ltd
Revenue
|
255m
USD
|
Cost of Revenue
|
-102m
USD
|
Gross Profit
|
153m
USD
|
Operating Expenses
|
-155.2m
USD
|
Operating Income
|
-2.2m
USD
|
Other Expenses
|
-270k
USD
|
Net Income
|
-2.5m
USD
|
LITB Profitability Score
Profitability Due Diligence
LightInTheBox Holding Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
LightInTheBox Holding Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
LITB Solvency Score
Solvency Due Diligence
LightInTheBox Holding Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
LightInTheBox Holding Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LITB Price Targets Summary
LightInTheBox Holding Co Ltd
Dividends
Current shareholder yield for LITB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LITB
stock under the Base Case scenario is
3.33
USD.
Compared to the current market price of 1.38 USD,
LightInTheBox Holding Co Ltd
is
Undervalued by 59%.