LightInTheBox Holding Co Ltd
NYSE:LITB

Watchlist Manager
LightInTheBox Holding Co Ltd Logo
LightInTheBox Holding Co Ltd
NYSE:LITB
Watchlist
Price: 1.2 USD 1.69% Market Closed
Market Cap: 21.9m USD

Relative Value

The Relative Value of one LITB stock under the Base Case scenario is 6.37 USD. Compared to the current market price of 1.2 USD, LightInTheBox Holding Co Ltd is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LITB Relative Value
Base Case
6.37 USD
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
94
Median 3Y
0.2
Median 5Y
0.3
Industry
0.5
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-2.4
Industry
16.8
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.3
Industry
8.2
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-4.3
Industry
16.7
vs History
vs Industry
1
Median 3Y
-2.4
Median 5Y
2
Industry
1.6
vs History
80
vs Industry
92
Median 3Y
0.1
Median 5Y
0.2
Industry
0.7
vs History
87
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
2.3
vs History
vs Industry
53
Median 3Y
-4
Median 5Y
-3.8
Industry
8.3
vs History
vs Industry
59
Median 3Y
-3.7
Median 5Y
-3.6
Industry
12.6
vs History
vs Industry
70
Median 3Y
-1.8
Median 5Y
-2.1
Industry
9.6
vs History
vs Industry
62
Median 3Y
-1.8
Median 5Y
-2.1
Industry
13.4
vs History
92
vs Industry
80
Median 3Y
0.8
Median 5Y
0.9
Industry
1

Multiples Across Competitors

LITB Competitors Multiples
LightInTheBox Holding Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
LightInTheBox Holding Co Ltd
NYSE:LITB
21.9m USD 0.1 -8.8 -16.8 -10.2
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.5 34.3 17.5 31
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
278.3B USD 2 15.4 12.1 12.1
CN
PDD Holdings Inc
NASDAQ:PDD
146.8B USD 2.6 10.6 7 7
NL
Prosus NV
AEX:PRX
110.2B EUR 21.7 16.3 3 207.3 3 207.3
UY
MercadoLibre Inc
BMV:MELIN
2.3T MXN 5.4 58.3 32.8 40.1
AR
Mercadolibre Inc
NASDAQ:MELI
119.6B USD 5.3 58 32.7 39.9
CN
Meituan
HKEX:3690
837.4B HKD 2.2 18.9 12.9 15.5
US
DoorDash Inc
NASDAQ:DASH
97.2B USD 8.6 286.8 109.7 348.9
KR
Coupang Inc
NYSE:CPNG
51.2B USD 1.6 199.8 46.1 84.7
P/S Multiple
Revenue Growth P/S to Growth
CN
LightInTheBox Holding Co Ltd
NYSE:LITB
Average P/S: 5.3
0.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.5
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
21.7
14%
1.6
UY
MercadoLibre Inc
BMV:MELIN
5.4
26%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.3
26%
0.2
CN
Meituan
HKEX:3690
2.2
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.6
19%
0.5
KR
Coupang Inc
NYSE:CPNG
1.6
14%
0.1
P/E Multiple
Earnings Growth PEG
CN
LightInTheBox Holding Co Ltd
NYSE:LITB
Average P/E: 77.6
Negative Multiple: -8.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.3
17%
2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.4
19%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
10.6
17%
0.6
NL
Prosus NV
AEX:PRX
16.3
18%
0.9
UY
MercadoLibre Inc
BMV:MELIN
58.3
36%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
58
36%
1.6
CN
Meituan
HKEX:3690
18.9
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
286.8
165%
1.7
KR
Coupang Inc
NYSE:CPNG
199.8
126%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
LightInTheBox Holding Co Ltd
NYSE:LITB
Average EV/EBITDA: 386.5
Negative Multiple: -16.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.5
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
29%
0.4
CN
PDD Holdings Inc
NASDAQ:PDD
7
22%
0.3
NL
Prosus NV
AEX:PRX
3 207.3
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
32.8
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
32.7
32%
1
CN
Meituan
HKEX:3690
12.9
30%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
109.7
96%
1.1
KR
Coupang Inc
NYSE:CPNG
46.1
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
LightInTheBox Holding Co Ltd
NYSE:LITB
Average EV/EBIT: 420.7
Negative Multiple: -10.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31
20%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
14%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
7
25%
0.3
NL
Prosus NV
AEX:PRX
3 207.3
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
40.1
36%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
39.9
36%
1.1
CN
Meituan
HKEX:3690
15.5
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
348.9
287%
1.2
KR
Coupang Inc
NYSE:CPNG
84.7
77%
1.1