Lockheed Martin Corp
NYSE:LMT

Watchlist Manager
Lockheed Martin Corp Logo
Lockheed Martin Corp
NYSE:LMT
Watchlist
Price: 448.35 USD 0.35% Market Closed
Market Cap: 103.7B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
-37%
5Y
-19%
10Y
+80%
Investing Cash Flow
+
3Y
-51%
5Y
-58%
10Y
-115%
Financing Cash Flow
+
3Y
+58%
5Y
+30%
10Y
-76%

Cash Flow Statement
Lockheed Martin Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
43
135
324
701
533
565
468
395
1 053
1 094
1 148
1 238
1 266
1 344
1 509
1 629
1 825
2 047
2 166
2 368
2 529
2 628
2 826
2 963
3 033
3 073
3 177
3 193
3 217
3 153
3 005
3 020
2 973
2 840
2 930
2 693
0
(3)
(85)
55
2 655
2 793
2 832
683
2 745
2 838
2 916
5 238
2 981
3 153
3 183
3 198
3 614
3 559
3 599
3 576
3 605
3 625
3 717
5 247
5 173
5 064
4 998
3 566
1 963
2 331
2 539
3 049
5 046
5 593
5 850
5 985
6 230
6 243
6 449
6 539
6 833
6 953
7 142
6 058
6 315
6 211
4 705
5 869
5 732
5 688
7 060
6 966
6 920
6 776
6 736
6 675
5 336
5 503
4 204
4 200
Depreciation & Amortization
823
763
702
626
558
563
573
593
609
632
638
656
656
657
673
680
705
716
734
743
764
775
771
788
819
830
848
860
845
851
857
858
1 014
1 092
1 085
1 083
0
74
141
200
1 008
993
980
269
988
989
996
1 692
990
995
997
1 012
994
1 001
1 005
994
1 026
1 078
1 129
1 188
1 215
1 204
1 203
1 207
1 195
1 189
1 180
1 172
1 161
1 159
1 160
1 171
1 189
1 213
1 232
1 249
1 290
1 325
1 352
1 362
1 364
1 357
1 366
1 330
1 404
1 400
1 391
1 448
1 430
1 456
1 481
1 521
1 559
1 605
1 645
1 683
Change in Deffered Taxes
(118)
0
0
0
(463)
0
0
0
467
0
0
0
(58)
0
0
0
24
0
0
0
75
0
0
0
110
0
0
0
72
0
0
0
567
688
601
921
0
0
0
0
(2)
0
0
0
930
0
0
0
(5)
0
0
0
(401)
0
0
0
(445)
0
0
0
(193)
0
0
0
3 448
0
0
0
(244)
0
0
0
222
0
0
0
5
0
0
0
(183)
(594)
(1 355)
(723)
(757)
(463)
181
(612)
(498)
(458)
(409)
(277)
(588)
(545)
(1 004)
(342)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
111
160
193
227
149
135
142
148
155
150
152
136
154
165
164
158
168
166
165
184
157
159
165
170
167
179
192
188
189
184
174
167
164
156
156
154
138
142
146
144
149
149
153
158
158
152
155
173
173
172
179
183
189
194
200
213
221
226
233
228
227
234
234
233
238
241
250
264
265
269
273
273
277
276
264
263
Other Non-Cash Items
898
0
0
0
1 094
0
0
0
42
0
0
0
151
0
0
0
0
0
0
0
(18)
0
0
0
25
60
57
50
63
58
90
134
85
96
108
267
(37)
(39)
(32)
(233)
204
190
188
106
215
257
270
395
585
550
540
533
283
275
275
308
240
343
347
(1 028)
(1 057)
(1 156)
(1 152)
191
(113)
(119)
(20)
(2)
269
217
128
132
138
194
328
396
431
472
351
1 956
1 928
1 899
3 369
1 703
1 808
1 811
350
364
357
361
452
452
2 329
2 328
3 910
3 909
Cash Taxes Paid
837
811
0
0
55
86
0
0
170
0
0
0
363
0
0
0
599
0
0
0
859
879
1 023
1 720
1 131
1 111
0
1 188
1 234
1 234
0
1 018
986
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 400
0
0
0
1 400
0
0
0
1 600
0
0
0
1 800
0
0
0
1 300
0
0
0
Cash Interest Paid
707
746
0
0
586
622
0
0
519
0
0
0
420
0
0
0
356
0
0
0
337
392
713
555
327
326
(49)
335
320
317
463
288
286
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
567
0
0
0
543
0
0
0
573
0
0
0
832
0
0
0
950
0
0
0
Change in Working Capital
179
(495)
343
525
566
645
457
(385)
(362)
92
(79)
567
909
1 316
1 098
825
640
44
823
371
415
602
199
328
251
(437)
(472)
(372)
224
625
383
691
(1 152)
(717)
(636)
(1 787)
37
186
(202)
183
388
(982)
(1 055)
33
(3 317)
(1 826)
(2 146)
(3 086)
(5)
(132)
200
267
(624)
(1 711)
(1 469)
(941)
675
1 210
1 273
862
51
269
403
922
(17)
(1 407)
(3 321)
(5 234)
(3 094)
(2 556)
(985)
994
(468)
90
245
(540)
(376)
(1 138)
(2 147)
(2 621)
(203)
10
861
1 963
(385)
(480)
(1 257)
(683)
(289)
(144)
507
(57)
(1 664)
(2 145)
(3 684)
(3 089)
Cash from Operating Activities
1 825
N/A
1 204
-34%
2 176
+81%
2 359
+8%
2 288
-3%
2 404
+5%
2 129
-11%
1 234
-42%
1 809
+47%
2 327
+29%
2 216
-5%
2 970
+34%
2 924
-2%
3 410
+17%
3 373
-1%
3 227
-4%
3 194
-1%
2 831
-11%
3 747
+32%
3 506
-6%
3 765
+7%
4 062
+8%
3 853
-5%
4 136
+7%
4 238
+2%
3 636
-14%
3 720
+2%
3 841
+3%
4 421
+15%
4 759
+8%
4 407
-7%
4 775
+8%
3 487
-27%
3 918
+12%
4 007
+2%
3 096
-23%
0
N/A
70
N/A
(261)
N/A
(223)
+15%
4 253
N/A
2 992
-30%
2 943
-2%
1 089
-63%
1 561
+43%
3 188
+104%
2 966
-7%
5 169
+74%
4 546
-12%
4 561
+0%
4 915
+8%
5 005
+2%
3 866
-23%
2 723
-30%
3 009
+11%
3 536
+18%
5 101
+44%
5 811
+14%
6 021
+4%
5 824
-3%
5 189
-11%
5 188
0%
5 259
+1%
5 693
+8%
6 476
+14%
5 442
-16%
3 826
-30%
2 433
-36%
3 138
+29%
4 169
+33%
5 909
+42%
8 038
+36%
7 311
-9%
7 962
+9%
8 476
+6%
7 866
-7%
8 183
+4%
7 617
-7%
6 703
-12%
6 760
+1%
9 221
+36%
8 883
-4%
8 946
+1%
10 142
+13%
7 802
-23%
7 956
+2%
7 725
-3%
7 483
-3%
7 920
+6%
7 991
+1%
8 767
+10%
8 314
-5%
6 972
-16%
6 746
-3%
5 071
-25%
6 361
+25%
Investing Cash Flow
Capital Expenditures
(619)
(652)
(687)
(703)
(662)
(635)
(603)
(633)
(687)
(715)
(745)
(713)
(769)
(752)
(717)
(738)
(865)
(874)
(920)
(956)
(893)
(879)
(884)
(920)
(940)
(960)
(960)
(963)
(926)
(954)
(951)
(904)
(1 166)
(1 126)
(1 090)
(1 079)
0
(38)
(105)
(175)
(987)
(988)
(965)
(418)
(942)
(917)
(918)
(1 433)
(836)
(833)
(807)
(801)
(845)
(860)
(901)
(889)
(939)
(972)
(1 016)
(1 066)
(1 063)
(1 082)
(1 125)
(1 106)
(1 177)
(1 223)
(1 209)
(1 326)
(1 278)
(1 346)
(1 331)
(1 300)
(1 484)
(1 493)
(1 587)
(1 687)
(1 766)
(1 754)
(1 729)
(1 637)
(1 522)
(1 509)
(1 495)
(1 584)
(1 670)
(1 696)
(1 721)
(1 680)
(1 691)
(1 775)
(1 816)
(1 807)
(1 685)
(1 761)
(1 742)
(1 768)
Other Items
758
854
866
73
123
(68)
(338)
(376)
(774)
(367)
(61)
(133)
61
149
164
229
366
6
(278)
(776)
(762)
(674)
(562)
(277)
(265)
(159)
(7)
71
19
(316)
(371)
(819)
(666)
(422)
(1 046)
(341)
0
(52)
1 077
1 253
199
124
(314)
(606)
(235)
(267)
(300)
(528)
(285)
(258)
(401)
(600)
(878)
(829)
(614)
(181)
(8 795)
(8 817)
(8 827)
(8 808)
78
78
28
17
30
156
172
161
203
100
77
95
243
214
222
232
(244)
(130)
(38)
25
361
266
140
61
(119)
(101)
(78)
(119)
(3)
(32)
(29)
150
(107)
(89)
(451)
(534)
Cash from Investing Activities
139
N/A
202
+45%
179
-11%
(630)
N/A
(539)
+14%
(703)
-30%
(941)
-34%
(1 009)
-7%
(1 461)
-45%
(1 082)
+26%
(806)
+26%
(846)
-5%
(708)
+16%
(603)
+15%
(553)
+8%
(509)
+8%
(499)
+2%
(868)
-74%
(1 198)
-38%
(1 732)
-45%
(1 655)
+4%
(1 553)
+6%
(1 446)
+7%
(1 197)
+17%
(1 205)
-1%
(1 119)
+7%
(967)
+14%
(892)
+8%
(907)
-2%
(1 270)
-40%
(1 322)
-4%
(1 723)
-30%
(1 832)
-6%
(1 548)
+16%
(2 136)
-38%
(1 420)
+34%
0
N/A
(90)
N/A
972
N/A
1 078
+11%
(788)
N/A
(864)
-10%
(1 279)
-48%
(1 024)
+20%
(1 177)
-15%
(1 184)
-1%
(1 218)
-3%
(1 961)
-61%
(1 121)
+43%
(1 091)
+3%
(1 208)
-11%
(1 401)
-16%
(1 723)
-23%
(1 689)
+2%
(1 515)
+10%
(1 070)
+29%
(9 734)
-810%
(9 789)
-1%
(9 843)
-1%
(9 874)
0%
(985)
+90%
(1 004)
-2%
(1 097)
-9%
(1 089)
+1%
(1 147)
-5%
(1 067)
+7%
(1 037)
+3%
(1 165)
-12%
(1 075)
+8%
(1 246)
-16%
(1 254)
-1%
(1 205)
+4%
(1 241)
-3%
(1 279)
-3%
(1 365)
-7%
(1 455)
-7%
(2 010)
-38%
(1 884)
+6%
(1 767)
+6%
(1 612)
+9%
(1 161)
+28%
(1 243)
-7%
(1 355)
-9%
(1 523)
-12%
(1 789)
-17%
(1 797)
0%
(1 799)
0%
(1 799)
N/A
(1 694)
+6%
(1 807)
-7%
(1 845)
-2%
(1 657)
+10%
(1 792)
-8%
(1 850)
-3%
(2 193)
-19%
(2 302)
-5%
Financing Cash Flow
Net Issuance of Common Stock
213
371
534
521
386
(84)
(256)
(284)
(438)
(151)
(423)
(590)
(509)
(550)
(416)
(804)
(904)
(1 373)
(1 848)
(1 448)
(1 488)
(1 580)
(1 535)
(1 649)
(1 777)
(2 314)
(2 450)
(2 482)
(2 681)
(2 043)
(1 814)
(1 915)
(1 851)
(1 860)
(2 107)
(2 030)
59
280
8
(668)
(2 349)
(2 161)
(1 284)
224
(550)
(873)
(899)
(1 671)
(935)
(1 438)
(1 405)
(1 549)
(1 592)
(1 222)
(2 042)
(2 432)
(2 897)
(2 831)
(2 389)
(1 864)
(2 096)
(2 092)
(2 147)
(2 391)
(2 001)
(1 799)
(1 611)
(1 327)
(1 492)
(1 506)
(1 382)
(1 376)
(1 200)
(1 675)
(1 715)
(1 590)
(1 100)
(1 344)
(1 585)
(2 000)
(4 087)
(5 087)
(4 943)
(5 781)
(7 900)
(6 400)
(6 794)
(7 206)
(6 000)
(6 500)
(6 600)
(5 700)
(3 700)
(3 450)
(3 100)
(3 250)
Net Issuance of Debt
(2 578)
(2 607)
(1 487)
(364)
(110)
(689)
(1 243)
(1 208)
(1 202)
(580)
(130)
(154)
(1 089)
(1 074)
(991)
(991)
(145)
(151)
(306)
(306)
(210)
(221)
(42)
(42)
(32)
476
388
(612)
(612)
(1 103)
(1 000)
0
1 222
0
0
1 222
0
0
0
1 980
1 348
0
0
0
0
0
(150)
(150)
(150)
0
0
0
0
2 213
2 213
2 213
9 101
0
6 436
5 936
(952)
0
0
0
0
0
0
490
(150)
(350)
(750)
(1 240)
(1 500)
(1 300)
(919)
(919)
(519)
0
(500)
(1 000)
(500)
0
(483)
17
3 961
0
5 919
5 804
1 860
3 840
1 697
1 812
2 802
822
2 297
2 833
Cash Paid for Dividends
(192)
(192)
(195)
(197)
(199)
(205)
(209)
(213)
(261)
(305)
(348)
(392)
(405)
(417)
(431)
(443)
(462)
(484)
(501)
(519)
(538)
(406)
(572)
(589)
(615)
(787)
(660)
(685)
(737)
(792)
(846)
(895)
(908)
(919)
(930)
(940)
0
(28)
(53)
(70)
(1 095)
(1 156)
(1 224)
(325)
(1 352)
(1 396)
(1 441)
(2 464)
(1 540)
(1 613)
(1 663)
(1 714)
(1 760)
(1 814)
(1 860)
(1 901)
(1 932)
(1 967)
(2 001)
(2 023)
(2 048)
(2 059)
(2 083)
(2 121)
(2 163)
(2 205)
(2 250)
(2 297)
(2 347)
(2 399)
(2 451)
(2 503)
(2 556)
(2 611)
(2 660)
(2 711)
(2 764)
(2 810)
(2 860)
(2 906)
(2 940)
(2 968)
(2 991)
(3 012)
(3 016)
(3 033)
(3 047)
(3 055)
(3 056)
(3 052)
(3 046)
(3 048)
(3 059)
(3 075)
(3 094)
(3 110)
Other
0
0
0
0
0
0
0
(175)
(175)
0
0
0
(163)
0
0
(163)
0
0
0
(353)
(224)
0
0
129
124
0
167
214
92
0
62
18
105
0
45
42
(59)
(47)
(9)
(58)
(48)
2
30
(314)
(166)
(188)
(215)
156
(81)
(70)
(48)
(39)
38
11
(39)
(9)
5
(146)
(157)
1 596
1 639
1 683
1 751
(46)
(141)
(194)
(199)
(178)
(163)
(70)
(86)
(72)
(72)
(100)
(129)
(145)
(144)
(115)
(101)
(100)
(89)
(135)
(144)
(140)
(115)
(130)
(106)
(106)
(135)
(122)
(123)
(121)
(182)
(180)
(211)
(213)
Cash from Financing Activities
(2 557)
N/A
(2 428)
+5%
(1 148)
+53%
(40)
+97%
77
N/A
(978)
N/A
(1 708)
-75%
(1 880)
-10%
(2 076)
-10%
(1 211)
+42%
(1 076)
+11%
(1 136)
-6%
(2 166)
-91%
(2 204)
-2%
(2 001)
+9%
(2 401)
-20%
(1 511)
+37%
(2 008)
-33%
(2 655)
-32%
(2 626)
+1%
(2 460)
+6%
(2 431)
+1%
(2 373)
+2%
(2 151)
+9%
(2 300)
-7%
(2 501)
-9%
(2 555)
-2%
(3 565)
-40%
(3 938)
-10%
(3 846)
+2%
(3 598)
+6%
(2 792)
+22%
(1 432)
+49%
(1 452)
-1%
(1 770)
-22%
(1 706)
+4%
0
N/A
205
N/A
(54)
N/A
1 184
N/A
(2 144)
N/A
(1 967)
+8%
(1 130)
+43%
(1 047)
+7%
(2 068)
-98%
(2 457)
-19%
(2 705)
-10%
(4 129)
-53%
(2 706)
+34%
(3 271)
-21%
(3 116)
+5%
(3 302)
-6%
(3 314)
0%
(812)
+75%
(1 728)
-113%
(2 129)
-23%
4 277
N/A
1 944
-55%
1 889
-3%
3 645
+93%
(3 457)
N/A
(3 420)
+1%
(2 979)
+13%
(4 558)
-53%
(4 305)
+6%
(4 198)
+2%
(4 060)
+3%
(3 312)
+18%
(4 152)
-25%
(4 325)
-4%
(4 669)
-8%
(5 191)
-11%
(5 328)
-3%
(5 686)
-7%
(5 423)
+5%
(5 365)
+1%
(4 527)
+16%
(4 788)
-6%
(5 046)
-5%
(6 006)
-19%
(7 616)
-27%
(8 690)
-14%
(8 561)
+1%
(8 916)
-4%
(7 070)
+21%
(5 602)
+21%
(4 028)
+28%
(4 563)
-13%
(7 331)
-61%
(5 834)
+20%
(8 072)
-38%
(7 057)
+13%
(4 139)
+41%
(5 883)
-42%
(4 108)
+30%
(3 740)
+9%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
0
0
0
3
5
8
(15)
(56)
(58)
(29)
(14)
0
10
(27)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(593)
N/A
(1 022)
-72%
1 207
N/A
1 689
+40%
1 826
+8%
723
-60%
(520)
N/A
(1 655)
-218%
(1 728)
-4%
34
N/A
334
+882%
988
+196%
50
-95%
603
+1 106%
819
+36%
317
-61%
1 184
+274%
(45)
N/A
(106)
-136%
(852)
-704%
(332)
+61%
78
N/A
34
-56%
788
+2 218%
736
-7%
21
-97%
206
+881%
(631)
N/A
(480)
+24%
(415)
+14%
(542)
-31%
246
N/A
223
-9%
928
+316%
74
-92%
(29)
N/A
0
N/A
185
N/A
657
+255%
2 039
+210%
1 321
-35%
161
-88%
534
+232%
(982)
N/A
(1 684)
-71%
(453)
+73%
(957)
-111%
(921)
+4%
719
N/A
199
-72%
591
+197%
302
-49%
(1 171)
N/A
222
N/A
(234)
N/A
337
N/A
(356)
N/A
(2 034)
-471%
(1 933)
+5%
(405)
+79%
747
N/A
764
+2%
1 183
+55%
46
-96%
1 024
+2 126%
177
-83%
(1 271)
N/A
(2 044)
-61%
(2 089)
-2%
(1 402)
+33%
(14)
+99%
1 642
N/A
742
-55%
997
+34%
1 688
+69%
1 046
-38%
1 646
+57%
945
-43%
(110)
N/A
(858)
-680%
444
N/A
(1 050)
N/A
(970)
+8%
(297)
+69%
(1 057)
-256%
557
N/A
1 898
+241%
1 121
-41%
(1 105)
N/A
350
N/A
(1 150)
N/A
(400)
+65%
1 041
N/A
(987)
N/A
(1 230)
-25%
319
N/A
Free Cash Flow
Free Cash Flow
1 206
N/A
552
-54%
1 489
+170%
1 656
+11%
1 626
-2%
1 769
+9%
1 526
-14%
601
-61%
1 122
+87%
1 612
+44%
1 471
-9%
2 257
+53%
2 155
-5%
2 658
+23%
2 656
0%
2 489
-6%
2 329
-6%
1 957
-16%
2 827
+44%
2 550
-10%
2 872
+13%
3 183
+11%
2 969
-7%
3 216
+8%
3 298
+3%
2 676
-19%
2 760
+3%
2 878
+4%
3 495
+21%
3 805
+9%
3 456
-9%
3 871
+12%
2 321
-40%
2 792
+20%
2 917
+4%
2 017
-31%
0
N/A
32
N/A
(366)
N/A
(398)
-9%
3 266
N/A
2 004
-39%
1 978
-1%
671
-66%
619
-8%
2 271
+267%
2 048
-10%
3 736
+82%
3 710
-1%
3 728
+0%
4 108
+10%
4 204
+2%
3 021
-28%
1 863
-38%
2 108
+13%
2 647
+26%
4 162
+57%
4 839
+16%
5 005
+3%
4 758
-5%
4 126
-13%
4 106
0%
4 134
+1%
4 587
+11%
5 299
+16%
4 219
-20%
2 617
-38%
1 107
-58%
1 860
+68%
2 823
+52%
4 578
+62%
6 738
+47%
5 827
-14%
6 469
+11%
6 889
+6%
6 179
-10%
6 417
+4%
5 863
-9%
4 974
-15%
5 123
+3%
7 699
+50%
7 374
-4%
7 451
+1%
8 558
+15%
6 132
-28%
6 260
+2%
6 004
-4%
5 803
-3%
6 229
+7%
6 216
0%
6 951
+12%
6 507
-6%
5 287
-19%
4 985
-6%
3 329
-33%
4 593
+38%

See Also

Summary
LMT intrinsic value, competitors valuation, and company profile.
DCF Valuation
LMT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LMT stock valuation using valuation multiples.
Wall Street Estimates
LMT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LMT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 300,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.