Lockheed Martin Corp
NYSE:LMT

Watchlist Manager
Lockheed Martin Corp Logo
Lockheed Martin Corp
NYSE:LMT
Watchlist
Price: 448.35 USD 0.35% Market Closed
Market Cap: 103.7B USD

Intrinsic Value

The intrinsic value of one LMT stock under the Base Case scenario is 530.24 USD. Compared to the current market price of 448.35 USD, Lockheed Martin Corp is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LMT Intrinsic Value
530.24 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lockheed Martin Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about LMT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LMT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Lockheed Martin Corp.

Explain Valuation
Compare LMT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Lockheed Martin’s heavy reliance on large U.S. military contracts, especially for the F-35 program, exposes the company to budget uncertainties in Washington, making its revenue vulnerable to changing defense priorities.

Ongoing cost overruns and production delays in marquee programs like the F-35 could erode stakeholder confidence, pressuring margins and risking future contract awards.

Heightened competition from increasingly sophisticated rivals and potential regulatory scrutiny on U.S. defense procurement may threaten Lockheed Martin’s market share and pricing power.

Bull Theses

Lockheed Martin’s massive multiyear backlog, particularly in advanced fighters and missile systems, provides strong revenue visibility and robust cash flow generation prospects over the long term.

The company’s diversified portfolio, extending into hypersonics, cybersecurity, and cutting-edge space exploration, positions it to capture emerging defense and aerospace opportunities.

Ongoing enhancements to the F-35 platform, including lower life-cycle costs and increased mission capabilities, could strengthen its global dominance in next-generation fighter jets.

Show More Less
How do you feel about LMT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lockheed Martin Corp

Current Assets 25.9B
Cash & Short-Term Investments 3.5B
Receivables 17.8B
Other Current Assets 4.7B
Non-Current Assets 34.3B
PP&E 8.7B
Intangibles 13.3B
Other Non-Current Assets 12.4B
Current Liabilities 23B
Accounts Payable 3.8B
Accrued Liabilities 3.1B
Other Current Liabilities 16.1B
Non-Current Liabilities 31.1B
Long-Term Debt 20.5B
Other Non-Current Liabilities 10.6B
Efficiency

Free Cash Flow Analysis
Lockheed Martin Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lockheed Martin Corp

Revenue
73.3B USD
Cost of Revenue
-67.3B USD
Gross Profit
6.1B USD
Operating Expenses
109m USD
Operating Income
6.2B USD
Other Expenses
-2B USD
Net Income
4.2B USD
Fundamental Scores

LMT Profitability Score
Profitability Due Diligence

Lockheed Martin Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Positive 3Y Average ROIC
60/100
Profitability
Score

Lockheed Martin Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

LMT Solvency Score
Solvency Due Diligence

Lockheed Martin Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average Interest Coverage
39/100
Solvency
Score

Lockheed Martin Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LMT Price Targets Summary
Lockheed Martin Corp

Wall Street analysts forecast LMT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LMT is 543.87 USD with a low forecast of 434.3 USD and a high forecast of 661.5 USD.

Lowest
Price Target
434.3 USD
3% Downside
Average
Price Target
543.87 USD
21% Upside
Highest
Price Target
661.5 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LMT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LMT Insider Trading
Buy and sell transactions by insiders

LMT News

Other Videos
What is the Intrinsic Value of one LMT stock?

The intrinsic value of one LMT stock under the Base Case scenario is 530.24 USD.

Is LMT stock undervalued or overvalued?

Compared to the current market price of 448.35 USD, Lockheed Martin Corp is Undervalued by 15%.

Back to Top