
Cheniere Energy Inc
NYSE:LNG

Intrinsic Value
The intrinsic value of one
LNG
stock under the Base Case scenario is
190.51
USD.
Compared to the current market price of 235.79 USD,
Cheniere Energy Inc
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cheniere Energy Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Cheniere Energy Inc
Balance Sheet Decomposition
Cheniere Energy Inc
Current Assets | 4.8B |
Cash & Short-Term Investments | 2.6B |
Receivables | 727m |
Other Current Assets | 1.4B |
Non-Current Assets | 39.1B |
Long-Term Investments | 129m |
PP&E | 36.2B |
Intangibles | 77m |
Other Non-Current Assets | 2.6B |
Free Cash Flow Analysis
Cheniere Energy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cheniere Energy Inc
Revenue
|
15.7B
USD
|
Cost of Revenue
|
-7B
USD
|
Gross Profit
|
8.7B
USD
|
Operating Expenses
|
-2.5B
USD
|
Operating Income
|
6.1B
USD
|
Other Expenses
|
-2.9B
USD
|
Net Income
|
3.3B
USD
|
LNG Profitability Score
Profitability Due Diligence
Cheniere Energy Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Cheniere Energy Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
LNG Solvency Score
Solvency Due Diligence
Cheniere Energy Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Cheniere Energy Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LNG Price Targets Summary
Cheniere Energy Inc
According to Wall Street analysts, the average 1-year price target for
LNG
is 259.62 USD
with a low forecast of 231.29 USD and a high forecast of 296.1 USD.
Dividends
Current shareholder yield for LNG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LNG
stock under the Base Case scenario is
190.51
USD.
Compared to the current market price of 235.79 USD,
Cheniere Energy Inc
is
Overvalued by 19%.