Cheniere Energy Inc
NYSE:LNG

Watchlist Manager
Cheniere Energy Inc Logo
Cheniere Energy Inc
NYSE:LNG
Watchlist
Price: 235.79 USD 2.3% Market Closed
Market Cap: 52.5B USD

Relative Value

The Relative Value of one LNG stock under the Base Case scenario is 196.76 USD. Compared to the current market price of 235.79 USD, Cheniere Energy Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNG Relative Value
Base Case
196.76 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
25
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
Forward
2.6
vs History
6
vs Industry
14
Median 3Y
4.8
Median 5Y
4.4
Industry
9.8
Forward
18.8
vs History
23
vs Industry
14
Median 3Y
5.7
Median 5Y
7
Industry
4.6
vs History
23
vs Industry
7
Median 3Y
22
Median 5Y
12.3
Industry
9.7
vs History
34
vs Industry
3
Median 3Y
8.5
Median 5Y
8.3
Industry
1.1
vs History
14
vs Industry
25
Median 3Y
2.9
Median 5Y
3.7
Industry
1.8
Forward
3.6
vs History
47
vs Industry
24
Median 3Y
6
Median 5Y
8.3
Industry
4.4
vs History
41
vs Industry
17
Median 3Y
5.4
Median 5Y
9.3
Industry
5.9
Forward
10.5
vs History
30
vs Industry
20
Median 3Y
4.4
Median 5Y
7.7
Industry
8.3
Forward
13.1
vs History
42
vs Industry
14
Median 3Y
8.6
Median 5Y
13.1
Industry
6.2
vs History
19
vs Industry
13
Median 3Y
12.5
Median 5Y
12.5
Industry
10.5
vs History
0
vs Industry
20
Median 3Y
1.6
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

LNG Competitors Multiples
Cheniere Energy Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cheniere Energy Inc
NYSE:LNG
52.8B USD 3.4 16.2 10 11.9
CA
Enbridge Inc
TSX:ENB
141B CAD 2.6 27.9 15.6 23.8
US
Williams Companies Inc
NYSE:WMB
73.1B USD 7 32.9 17.7 29.4
US
Enterprise Products Partners LP
NYSE:EPD
66B USD 1.2 11.3 10.2 13.8
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.8 23.2 13.4 20.8
US
Energy Transfer LP
NYSE:ET
57B USD 0.7 13 8.2 12.6
US
MPLX LP
NYSE:MPLX
52.8B USD 4.4 12.3 10.8 13.4
CA
TC Energy Corp
TSX:TRP
73.2B CAD 5.6 16.7 15.3 22.6
US
ONEOK Inc
NYSE:OKE
48.3B USD 2.2 15.9 12.7 15.5
US
Targa Resources Corp
NYSE:TRGP
35.2B USD 2.2 27.8 11.9 18.1
US
Cheniere Energy Partners LP
NYSE:CQP
29.4B USD 3.4 14.3 11.1 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cheniere Energy Inc
NYSE:LNG
Average EV/EBITDA: 12.4
10
0%
N/A
CA
Enbridge Inc
TSX:ENB
15.6
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.7
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.2
7%
1.5
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.2
9%
0.9
US
MPLX LP
NYSE:MPLX
10.8
7%
1.5
CA
TC Energy Corp
TSX:TRP
15.3
13%
1.2
US
ONEOK Inc
NYSE:OKE
12.7
15%
0.8
US
Targa Resources Corp
NYSE:TRGP
11.9
13%
0.9
US
Cheniere Energy Partners LP
NYSE:CQP
11.1
-2%
N/A