Cheniere Energy Inc
NYSE:LNG

Watchlist Manager
Cheniere Energy Inc Logo
Cheniere Energy Inc
NYSE:LNG
Watchlist
Price: 230.8 USD -0.3% Market Closed
Market Cap: 50.7B USD

Relative Value

The Relative Value of one LNG stock under the Base Case scenario is 232.57 USD. Compared to the current market price of 230.8 USD, Cheniere Energy Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNG Relative Value
Base Case
232.57 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
25
Median 3Y
2
Median 5Y
1.8
Industry
1.4
Forward
2.5
vs History
20
vs Industry
14
Median 3Y
7.4
Median 5Y
4.4
Industry
11.5
Forward
18
vs History
23
vs Industry
14
Median 3Y
5.7
Median 5Y
7.7
Industry
5.1
vs History
14
vs Industry
7
Median 3Y
13.6
Median 5Y
12.7
Industry
10.7
vs History
52
vs Industry
3
Median 3Y
8.5
Median 5Y
7.9
Industry
1.3
vs History
42
vs Industry
25
Median 3Y
2.9
Median 5Y
3.8
Industry
2.1
Forward
3.4
vs History
55
vs Industry
24
Median 3Y
7
Median 5Y
8.5
Industry
5
vs History
57
vs Industry
17
Median 3Y
6.7
Median 5Y
9.1
Industry
6.4
Forward
10.2
vs History
41
vs Industry
20
Median 3Y
6.2
Median 5Y
7.7
Industry
9.5
Forward
12.4
vs History
41
vs Industry
14
Median 3Y
8.6
Median 5Y
13.1
Industry
6.8
vs History
23
vs Industry
13
Median 3Y
12.7
Median 5Y
13.1
Industry
11.1
vs History
14
vs Industry
20
Median 3Y
1.6
Median 5Y
1.5
Industry
1

Multiples Across Competitors

LNG Competitors Multiples
Cheniere Energy Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cheniere Energy Inc
NYSE:LNG
51.1B USD 2.8 13.3 8.8 10.4
CA
Enbridge Inc
TSX:ENB
148.3B CAD 2.3 23.8 14.8 22.1
US
Williams Companies Inc
NYSE:WMB
73.5B USD 6.5 30.3 16.4 26.7
US
Enterprise Products Partners LP
NYSE:EPD
67.9B USD 1.2 11.7 10.4 14.1
US
Kinder Morgan Inc
NYSE:KMI
60.4B USD 3.8 22.3 13.6 20.9
US
Energy Transfer LP
NYSE:ET
58.8B USD 0.7 13.2 8.1 12.9
CA
TC Energy Corp
TSX:TRP
76.1B CAD 5.9 17.9 15.4 22.6
US
MPLX LP
NYSE:MPLX
51B USD 4.2 11.9 10.6 13.1
US
ONEOK Inc
NYSE:OKE
45.1B USD 1.6 14.6 11.1 13.8
US
Targa Resources Corp
NYSE:TRGP
35.6B USD 2.1 23.4 11.5 17.2
US
Cheniere Energy Partners LP
NYSE:CQP
25B USD 2.5 12.5 10.1 12.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cheniere Energy Inc
NYSE:LNG
Average EV/EBITDA: 11.9
8.8
0%
N/A
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.4
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.4
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
13.6
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.1
8%
1
CA
TC Energy Corp
TSX:TRP
15.4
13%
1.2
US
MPLX LP
NYSE:MPLX
10.6
7%
1.5
US
ONEOK Inc
NYSE:OKE
11.1
14%
0.8
US
Targa Resources Corp
NYSE:TRGP
11.5
12%
1
US
Cheniere Energy Partners LP
NYSE:CQP
10.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cheniere Energy Inc
NYSE:LNG
Average EV/EBIT: 16.9
10.4
-2%
N/A
CA
Enbridge Inc
TSX:ENB
22.1
14%
1.6
US
Williams Companies Inc
NYSE:WMB
26.7
22%
1.2
US
Enterprise Products Partners LP
NYSE:EPD
14.1
6%
2.4
US
Kinder Morgan Inc
NYSE:KMI
20.9
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.9
7%
1.8
CA
TC Energy Corp
TSX:TRP
22.6
16%
1.4
US
MPLX LP
NYSE:MPLX
13.1
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.8
11%
1.3
US
Targa Resources Corp
NYSE:TRGP
17.2
7%
2.5
US
Cheniere Energy Partners LP
NYSE:CQP
12.3
-2%
N/A