L
Life Time Group Holdings Inc
NYSE:LTH
Life Time Group Holdings Inc
NYSE:LTH
Price:
28.56
USD
3.1%
Market Closed
Market Cap:
$6.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
US |
|
Xilong Scientific Co Ltd
SZSE:002584
|
CN |
|
U
|
Urban Outfitters Inc
XETRA:UOF
|
US |
|
Robinhood Markets Inc
NASDAQ:HOOD
|
US |
|
Goblin India Ltd
BSE:542850
|
IN |
|
New Hope Corporation Ltd
ASX:NHC
|
AU |
|
S
|
Stereotaxis Inc
AMEX:STXS
|
US |
|
I
|
Innovita Biological Technology Co Ltd
SSE:688253
|
CN |
|
Solar A/S
CSE:SOLAR B
|
DK |
|
NXP Semiconductors NV
NASDAQ:NXPI
|
NL |
|
Race Eco Chain Ltd
BSE:537785
|
IN |
|
Nvp SpA
MIL:NVP
|
IT |
|
C
|
CMC JSC
VN:CVT
|
VN |
|
Mobile Factory Inc
TSE:3912
|
JP |
Income Statement
Earnings Waterfall
Life Time Group Holdings Inc
Life Time Group Holdings Inc
Income Statement
Life Time Group Holdings Inc
Life Time Group Holdings Inc
Currency: USD
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
|
| Revenue |
573
N/A
|
958
+67%
|
1 318
+38%
|
1 461
+11%
|
1 599
+9%
|
1 711
+7%
|
1 823
+7%
|
1 941
+7%
|
2 042
+5%
|
2 131
+4%
|
2 217
+4%
|
2 302
+4%
|
2 409
+5%
|
2 517
+4%
|
2 621
+4%
|
2 730
+4%
|
2 824
+3%
|
2 913
+3%
|
2 995
+3%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(393)
|
(625)
|
(844)
|
(909)
|
(970)
|
(1 033)
|
(1 068)
|
(1 103)
|
(1 126)
|
(1 150)
|
(1 184)
|
(1 232)
|
(1 285)
|
(1 337)
|
(1 392)
|
(1 442)
|
(1 490)
|
(1 533)
|
(1 569)
|
|
| Gross Profit |
179
N/A
|
332
+85%
|
474
+43%
|
552
+16%
|
629
+14%
|
677
+8%
|
754
+11%
|
838
+11%
|
916
+9%
|
980
+7%
|
1 032
+5%
|
1 070
+4%
|
1 123
+5%
|
1 180
+5%
|
1 229
+4%
|
1 289
+5%
|
1 334
+4%
|
1 380
+3%
|
1 427
+3%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(319)
|
(489)
|
(967)
|
(976)
|
(975)
|
(950)
|
(642)
|
(650)
|
(695)
|
(769)
|
(793)
|
(840)
|
(841)
|
(851)
|
(860)
|
(896)
|
(937)
|
(942)
|
(936)
|
|
| Selling, General & Administrative |
(184)
|
(281)
|
(690)
|
(724)
|
(741)
|
(764)
|
(459)
|
(446)
|
(454)
|
(455)
|
(476)
|
(488)
|
(496)
|
(512)
|
(526)
|
(544)
|
(561)
|
(572)
|
(584)
|
|
| Depreciation & Amortization |
(119)
|
(177)
|
(235)
|
(232)
|
(232)
|
(230)
|
(229)
|
(229)
|
(230)
|
(237)
|
(244)
|
(252)
|
(264)
|
(269)
|
(275)
|
(280)
|
(283)
|
(289)
|
(296)
|
|
| Other Operating Expenses |
(16)
|
(31)
|
(42)
|
(20)
|
(3)
|
44
|
47
|
25
|
(11)
|
(77)
|
(72)
|
(100)
|
(81)
|
(69)
|
(59)
|
(72)
|
(94)
|
(81)
|
(56)
|
|
| Operating Income |
(139)
N/A
|
(157)
-13%
|
(493)
-214%
|
(424)
+14%
|
(346)
+18%
|
(273)
+21%
|
113
N/A
|
189
+68%
|
221
+17%
|
212
-4%
|
240
+13%
|
230
-4%
|
282
+23%
|
329
+17%
|
368
+12%
|
393
+7%
|
397
+1%
|
439
+11%
|
491
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(96)
|
(136)
|
(184)
|
(158)
|
(145)
|
(133)
|
(113)
|
(114)
|
(119)
|
(125)
|
(130)
|
(137)
|
(143)
|
(146)
|
(149)
|
(137)
|
(120)
|
(102)
|
(82)
|
|
| Non-Reccuring Items |
(41)
|
(41)
|
(43)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
35
|
94
|
|
| Pre-Tax Income |
(276)
N/A
|
(334)
-21%
|
(720)
-116%
|
(582)
+19%
|
(491)
+16%
|
(405)
+17%
|
(3)
+99%
|
75
N/A
|
101
+36%
|
87
-14%
|
95
+9%
|
93
-2%
|
139
+49%
|
183
+31%
|
209
+14%
|
256
+23%
|
289
+13%
|
371
+28%
|
494
+33%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
47
|
59
|
139
|
116
|
99
|
84
|
1
|
(11)
|
(18)
|
(21)
|
(19)
|
(20)
|
(30)
|
(40)
|
(53)
|
(49)
|
(63)
|
(83)
|
(120)
|
|
| Income from Continuing Operations |
(229)
|
(275)
|
(581)
|
(466)
|
(392)
|
(322)
|
(2)
|
64
|
83
|
66
|
76
|
74
|
109
|
143
|
156
|
207
|
227
|
288
|
374
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(240)
N/A
|
(291)
-22%
|
(579)
-99%
|
(460)
+21%
|
(380)
+17%
|
(304)
+20%
|
(2)
+99%
|
64
N/A
|
83
+30%
|
66
-20%
|
76
+15%
|
74
-3%
|
109
+49%
|
143
+31%
|
156
+9%
|
207
+33%
|
227
+9%
|
288
+27%
|
374
+30%
|
|
| EPS (Diluted) |
-1.25
N/A
|
-1.52
-22%
|
-3.03
-99%
|
-2.41
+20%
|
-1.96
+19%
|
-1.53
+22%
|
-0.01
+99%
|
0.32
N/A
|
0.41
+28%
|
0.33
-20%
|
0.37
+12%
|
0.36
-3%
|
0.54
+50%
|
0.66
+22%
|
0.74
+12%
|
0.92
+24%
|
1.02
+11%
|
1.28
+25%
|
1.66
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
