First Time Loading...
L

Life Time Group Holdings Inc
NYSE:LTH

Watchlist Manager
Life Time Group Holdings Inc
NYSE:LTH
Watchlist
Price: 14.15 USD 0.14% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

463m
+14%
Operating Cash Flow
Growth Rates:
1 Year
+130%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-574.2m
+6%
Investing Cash Flow
Growth Rates:
1 Year
-136%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
115.6m
-5%
Financing Cash Flow
Growth Rates:
1 Year
+214%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Life Time Group Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(484)
(407)
(452)
(579)
(465)
(391)
(320)
(2)
64
83
66
76
Depreciation & Amortization
244
240
298
235
232
231
230
229
229
230
237
244
Change in Deffered Taxes
(132)
(106)
(123)
(140)
(115)
(102)
(87)
(14)
(3)
1
13
15
Stock-Based Compensation
0
3
7
334
356
359
361
37
21
32
41
0
Other Non-Cash Items
141
119
135
441
374
362
317
(14)
(5)
35
108
124
Cash Taxes Paid
(29)
(17)
(17)
(1)
(1)
(1)
3
11
11
22
20
14
Cash Interest Paid
120
95
135
125
129
137
126
105
109
109
115
122
Change in Working Capital
15
89
76
23
1
(28)
(19)
2
(18)
(12)
(18)
4
Cash from Operating Activities
(217)
N/A
(65)
+70%
(67)
-4%
(20)
+70%
27
N/A
73
+168%
121
+65%
201
+67%
266
+32%
337
+27%
407
+21%
463
+14%
Investing Cash Flow
Capital Expenditures
(170)
(219)
(299)
(329)
(396)
(460)
(537)
(591)
(651)
(676)
(707)
(694)
Other Items
143
143
174
59
111
202
368
348
297
250
97
120
Cash from Investing Activities
(27)
N/A
(76)
-182%
(125)
-64%
(270)
-116%
(285)
-6%
(258)
+10%
(169)
+34%
(244)
-44%
(354)
-45%
(425)
-20%
(610)
-43%
(574)
+6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
702
0
703
705
4
7
17
17
19
Net Issuance of Debt
89
200
192
(366)
(565)
(558)
(591)
34
76
44
108
100
Other
(43)
(45)
(46)
(48)
(6)
(3)
(3)
(1)
(1)
(4)
(4)
(3)
Cash from Financing Activities
46
N/A
155
+237%
146
-6%
288
+97%
131
-55%
142
+8%
112
-21%
37
-67%
83
+124%
58
-30%
121
+108%
116
-5%
Change in Cash
Effect of Foreign Exchange Rates
1
0
0
0
0
(0)
(1)
(0)
(1)
(0)
0
0
Net Change in Cash
(197)
N/A
14
N/A
(45)
N/A
(2)
+97%
(127)
-8 360%
(43)
+66%
62
N/A
(6)
N/A
(6)
+3%
(30)
-415%
(82)
-168%
4
N/A
Free Cash Flow
Free Cash Flow
(387)
N/A
(284)
+27%
(366)
-29%
(349)
+5%
(369)
-6%
(386)
-5%
(417)
-8%
(390)
+6%
(385)
+1%
(339)
+12%
(301)
+11%
(231)
+23%

See Also

Summary
LTH intrinsic value, competitors valuation, and company profile.
DCF Valuation
LTH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LTH stock valuation using valuation multiples.
Wall Street Estimates
LTH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LTH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.