Loading...

Las Vegas Sands Corp
NYSE:LVS

Watchlist Manager
Las Vegas Sands Corp Logo
Las Vegas Sands Corp
NYSE:LVS
Watchlist
Price: 54.35 USD -0.69% Market Closed
Updated: Mar 26, 2023

Intrinsic Value

The intrinsic value of one LVS stock under the Base Case scenario is 45.79 USD. Compared to the current market price of 54.35 USD, Las Vegas Sands Corp is Overvalued by 16%.

The Intrinsic Value is calculated as the average of the two valuation methods:

LVS Intrinsic Value
Base Case
45.79 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

LVS Profitability Score
Profitability Due Diligence

Las Vegas Sands Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Negative 3-Years Revenue Growth
Negative Operating Income
Negative 3-Year Average ROIC
39/100
Profitability
Score

Las Vegas Sands Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

LVS Solvency Score
Solvency Due Diligence

Las Vegas Sands Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low Interest Coverage
High D/E
Low Altman Z-Score
Positive Net Debt
29/100
Solvency
Score

Las Vegas Sands Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Financials

Balance Sheet Decomposition
Las Vegas Sands Corp

Current Assets 6.7B
Cash & Short-Term Investments 6.3B
Receivables 267M
Other Current Assets 166M
Non-Current Assets 15.3B
PP&E 13.6B
Intangibles 64M
Other Non-Current Assets 1.7B
Current Liabilities 3.9B
Accounts Payable 89M
Accrued Liabilities 1.5B
Other Current Liabilities 2.4B
Non-Current Liabilities 14.3B
Long-Term Debt 13.9B
Other Non-Current Liabilities 309M
Efficiency
40%
Gross Margin
-19%
Operating Margin
45%
Net Margin
-38%
FCF Margin
Other

LVS Capital Structure
Las Vegas Sands Corp

Market Capitalization 41.5B USD
Total Debt 13.9B USD
Minority Interest -225M USD
Preferred Equity 0 USD
Cash and Equivalents 6.3B USD
Short-Term Investments 0 USD
Enterprise Value 48.9B USD

Wall St
Price Targets

LVS Price Targets Summary
Las Vegas Sands Corp

Wall Street analysts forecast LVS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LVS is 66.25 USD with a low forecast of 60.6 USD and a high forecast of 79.8 USD.

Lowest
Price Target
60.6 USD
11% Upside
Average
Price Target
66.25 USD
22% Upside
Highest
Price Target
79.8 USD
47% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

LVS Competitors
Las Vegas Sands Corp

LVS Suppliers & Customers
Las Vegas Sands Corp

Suppliers Map
Customers Map

Ownership

LVS Insider Trading
Buy and sell transactions by insiders

Las Vegas Sands Corp insiders have not made purchase/sale transactions in the past 12 months.

During the last 12 months Las Vegas Sands Corp insiders have not bought any shares, and have not sold any shares. The last transaction was made on Mar 26, 2023 by Jacobs Lawrence A (EVP & Global General Counsel), who sold 0 USD worth of LVS shares.

Sold
0-3
months
0 USD
0
3-6
months
0 USD
0
6-9
months
0 USD
0
9-12
months
0 USD
0
Bought
0-3
months
No Insider Transactions
0
0 USD
3-6
months
No Insider Transactions
0
0 USD
6-9
months
No Insider Transactions
0
0 USD
9-12
months
No Insider Transactions
0
0 USD
Cumulative Transactions Amount
Period Sold Bought Net
3 Months
N/A
N/A
N/A
6 Months
N/A
N/A
N/A
9 Months
N/A
N/A
N/A
12 Months
N/A
N/A
N/A
Purchases
10
Sales
175
No transactions found
Why is insider trading important?

Shareholder Return

LVS Return Decomposition
Main factors of price return

Market capitalization of LVS shares decreased by 16.96% over the past 5 years. The primary factor behind the change was a decrease in revenue growth from 13.2B to 4.1B, leading to a drop in the market capitalization of Las Vegas Sands Corp by 106.75%.

Market capitalization of LVS shares decreased by 16.96% over the past 5 years. The primary factor behind the change was a decrease in revenue growth from 13.2B to 4.1B, leading to a drop in the market capitalization of Las Vegas Sands Corp by 106.75%.

-16.96%
50B 41.5B
Market Cap Growth
+49.21%
13.2 22.7
P/E Change
-66.17%
3.8B 1.8B
Earnings Growth
Market Cap Growth
-16.96%
P/E Change
+49.21%
Earnings Growth
-66.17%
What is price return decomposition?

LVS Price
Las Vegas Sands Corp

1M 1M
-3%
6M 6M
+37%
1Y 1Y
+40%
3Y 3Y
+12%
5Y 5Y
-14%
Annual Price Range
54.35
52w Low
30.14
52w High
60.8
Price Metrics
Average Annual Return -8.08%
Standard Deviation of Annual Returns 31.2%
Max Drawdown -59%
Shares Statistics
Market Capitalization 41.5B USD
Shares Outstanding 764 273 000
Percentage of Shares Shorted 4.49%

Company Profile

Las Vegas Sands Corp Logo
Las Vegas Sands Corp

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

41.5B USD

Dividend Yield

0%

Description

Las Vegas Sands Corp. engages in the development of destination properties. The company is headquartered in Las Vegas, Nevada and currently employs 44,500 full-time employees. The company went IPO on 2004-12-15. The Integrated Resorts features accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. The firm owns and operates Integrated Resorts in Asia and the United States. Its principal operating and developmental activities occur in three geographic areas: Macao, Singapore, and the United States. In Macao, its segments include The Venetian Macao; The Londoner Macao; The Parisian Macao; The Plaza Macao and Four Seasons Macao; and Sands Macao. In Singapore, its segment is Marina Bay Sands. In the United States, its segment is the Las Vegas Operating Properties. The company owns and operates a collection of Integrated Resorts in Macao of the People's Republic of China (China), through Sands China Ltd. The company also offers players club loyalty programs at its properties that offer rewards, privileges, and members-only events.

Contact

NEVADA
Las Vegas
3883 Howard Hughes Pkway, Suite 550
+17024141000.0
https://www.sands.com/

IPO

2004-12-15

Employees

44 500

Officers

Chairman, CEO & Treasurer
Mr. Robert Glen Goldstein
Pres, COO & Director
Mr. Patrick Dumont
Exec. VP & CFO
Mr. Randy A. Hyzak
Exec. VP, Global Gen. Counsel & Sec.
Mr. D. Zachary Hudson
Sr. VP of Investor Relations
Mr. Daniel J. Briggs
Sr. VP of Global Communications, Corp. Affairs & PR
Mr. Ronald Reese
Show More
Exec. VP of Global Retail
Mr. David Reese Sylvester
Exec. VP of Asia Operations & Sr. VP of Global Gaming Strategy
Mr. Kwan Lock Chum
Pres of Sands Bethlehem
Mr. Mark Juliano
VP of Corp. Accounting
Ms. Stephanie Marz
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one LVS stock?

The intrinsic value of one LVS stock under the Base Case scenario is 45.79 USD.

Is LVS stock undervalued or overvalued?

Compared to the current market price of 54.35 USD, Las Vegas Sands Corp is Overvalued by 16%.