LVS Relative Valuation - Las Vegas Sands Corp

Watchlist Manager

Watchlist

Price: 52.4 USD -3.27% Market Closed

Market Cap: $35.2B

	Las Vegas Sands Corp NYSE:LVS	US
T	Techknowgreen Solutions Ltd BSE:543991	IN
	DraftKings Inc NASDAQ:DKNG	US
T	Triton Holding PCL SET:TRITN	TH

Multiples-Based Value

The Multiples-Based Value of one LVS stock under the Base Case scenario is hidden USD. Compared to the current market price of 52.4 USD, Las Vegas Sands Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

LVS Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Las Vegas Sands Corp NYSE:LVS	35.4B USD	2.7	21.7	10	15.1
HK		Galaxy Entertainment Group Ltd HKEX:27	152.8B HKD	3.1	14.5	12.7	12.7
AU		Aristocrat Leisure Ltd ASX:ALL	28.8B AUD	4.6	17.6	14.7	14.7
IE		Flutter Entertainment PLC LSE:FLTR	13.5B GBP	0.8	-42.2	10.4	38.8
MO		Sands China Ltd HKEX:1928	135.6B HKD	2.3	19.3	18.3	18.3
SE		Evolution AB (publ) STO:EVO	111.2B SEK	4.9	9.8	6.7	7.6
ZA	S	Sun International Ltd JSE:SUI	11.2B ZAR	0.9	6.9	4.8	6.3
US		Wynn Resorts Ltd NASDAQ:WYNN	10.3B USD	1.4	31.6	10.8	16.8
US		DraftKings Inc NASDAQ:DKNG	10.5B USD	1.7	2 841.9	40.3	-1 035.2
US		MGM Resorts International NYSE:MGM	9.7B USD	0.6	46	5.9	10.4
US		Light & Wonder Inc NASDAQ:LNW	8.6B USD	2.7	21.4	15.9	15.9

				Revenue Growth	P/S to Growth
US		Las Vegas Sands Corp NYSE:LVS	Average P/S: 2.3 2.7	5%	0.5
HK		Galaxy Entertainment Group Ltd HKEX:27	3.1	10%	0.3
AU		Aristocrat Leisure Ltd ASX:ALL	4.6	4%	1.1
IE		Flutter Entertainment PLC LSE:FLTR	0.8	11%	0.1
MO		Sands China Ltd HKEX:1928	2.3	8%	0.3
SE		Evolution AB (publ) STO:EVO	4.9	5%	1
ZA	S	Sun International Ltd JSE:SUI	0.9	N/A	N/A
US		Wynn Resorts Ltd NASDAQ:WYNN	1.4	5%	0.3
US		DraftKings Inc NASDAQ:DKNG	1.7	14%	0.1
US		MGM Resorts International NYSE:MGM	0.6	2%	0.3
US		Light & Wonder Inc NASDAQ:LNW	2.7	7%	0.4

				Earnings Growth	PEG
US		Las Vegas Sands Corp NYSE:LVS	Average P/E: 303.1 21.7	18%	1.2
HK		Galaxy Entertainment Group Ltd HKEX:27	14.5	10%	1.5
AU		Aristocrat Leisure Ltd ASX:ALL	17.6	7%	2.5
IE		Flutter Entertainment PLC LSE:FLTR	Negative Multiple: -42.2	N/A	N/A
MO		Sands China Ltd HKEX:1928	19.3	23%	0.8
SE		Evolution AB (publ) STO:EVO	9.8	8%	1.2
ZA	S	Sun International Ltd JSE:SUI	6.9	N/A	N/A
US		Wynn Resorts Ltd NASDAQ:WYNN	31.6	29%	1.1
US		DraftKings Inc NASDAQ:DKNG	2 841.9	544%	5.2
US		MGM Resorts International NYSE:MGM	46	55%	0.8
US		Light & Wonder Inc NASDAQ:LNW	21.4	27%	0.8

				EBITDA Growth	EV/EBITDA to Growth
US		Las Vegas Sands Corp NYSE:LVS	Average EV/EBITDA: 13.7 10	8%	1.3
HK		Galaxy Entertainment Group Ltd HKEX:27	12.7	19%	0.7
AU		Aristocrat Leisure Ltd ASX:ALL	14.7	16%	0.9
IE		Flutter Entertainment PLC LSE:FLTR	10.4	32%	0.3
MO		Sands China Ltd HKEX:1928	18.3	34%	0.5
SE		Evolution AB (publ) STO:EVO	6.7	4%	1.7
ZA	S	Sun International Ltd JSE:SUI	4.8	N/A	N/A
US		Wynn Resorts Ltd NASDAQ:WYNN	10.8	12%	0.9
US		DraftKings Inc NASDAQ:DKNG	40.3	88%	0.5
US		MGM Resorts International NYSE:MGM	5.9	22%	0.3
US		Light & Wonder Inc NASDAQ:LNW	15.9	15%	1.1

				EBIT Growth	EV/EBIT to Growth
US		Las Vegas Sands Corp NYSE:LVS	Average EV/EBIT: 15.7 15.1	8%	1.9
HK		Galaxy Entertainment Group Ltd HKEX:27	12.7	6%	2.1
AU		Aristocrat Leisure Ltd ASX:ALL	14.7	9%	1.6
IE		Flutter Entertainment PLC LSE:FLTR	38.8	86%	0.5
MO		Sands China Ltd HKEX:1928	18.3	15%	1.2
SE		Evolution AB (publ) STO:EVO	7.6	4%	1.9
ZA	S	Sun International Ltd JSE:SUI	6.3	N/A	N/A
US		Wynn Resorts Ltd NASDAQ:WYNN	16.8	11%	1.5
US		DraftKings Inc NASDAQ:DKNG	Negative Multiple: -1 035.2	N/A	N/A
US		MGM Resorts International NYSE:MGM	10.4	10%	1
US		Light & Wonder Inc NASDAQ:LNW	15.9	13%	1.2

Las Vegas Sands Corp
NYSE:LVS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LVS Competitors Multiples
Las Vegas Sands Corp Competitors

See Also

Company

Help

Tools

Stocks

Las Vegas Sands Corp NYSE:LVS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LVS Competitors Multiples Las Vegas Sands Corp Competitors

See Also

Company

Help

Tools

Stocks

Las Vegas Sands Corp
NYSE:LVS

LVS Competitors Multiples
Las Vegas Sands Corp Competitors