Las Vegas Sands Corp
NYSE:LVS

Watchlist Manager
Las Vegas Sands Corp Logo
Las Vegas Sands Corp
NYSE:LVS
Watchlist
Price: 52.69 USD -0.04% Market Closed
Market Cap: $35.6B

Relative Value

The Relative Value of one LVS stock under the Base Case scenario is 66.13 USD. Compared to the current market price of 52.69 USD, Las Vegas Sands Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LVS Relative Value
Base Case
66.13 USD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LVS Competitors Multiples
Las Vegas Sands Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Las Vegas Sands Corp
NYSE:LVS
35.6B USD 2.9 23 10.7 16.6
IE
Flutter Entertainment PLC
LSE:FLTR
21B GBP 1.3 -94.2 15 50.4
AU
Aristocrat Leisure Ltd
ASX:ALL
33B AUD 5.2 20.1 16.9 16.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
174.2B HKD 3.9 18.1 18.1 18.1
MO
Sands China Ltd
HKEX:1928
140.3B HKD 2.6 19.5 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
13.6B USD 2.5 -50.9 -351.2 -44.9
SE
Evolution AB (publ)
STO:EVO
116.2B SEK 5.1 9.7 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.1B USD 1.6 22.1 10.1 14.8
US
Scientific Games Corp
F:TJW
9.1B EUR 3.4 27.6 22.2 22.2
US
MGM Resorts International
NYSE:MGM
9B USD 0.5 136.9 5.8 9.8
US
Light & Wonder Inc
NASDAQ:LNW
8.6B USD 2.7 21.4 15.9 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Las Vegas Sands Corp
NYSE:LVS
Average EV/EBITDA: 11.8
10.7
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
15
34%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
16.9
18%
0.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -351.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.1
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.2
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.8
24%
0.2
US
Light & Wonder Inc
NASDAQ:LNW
15.9
15%
1.1