First Time Loading...

Luxfer Holdings PLC
NYSE:LXFR

Watchlist Manager
Luxfer Holdings PLC Logo
Luxfer Holdings PLC
NYSE:LXFR
Watchlist
Price: 12.52 USD 0.89%
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

386m
+4%
Assets
Growth Rates:
1 Year
-8%
3 Years
-1%
5 Years
-9%
7 Years
-9%
10 Years
-7%
175.7m
+10%
Liabilities
Growth Rates:
1 Year
-15%
3 Years
-16%
5 Years
-28%
7 Years
-35%
10 Years
-23%
210.3m
-1%
Equity
Growth Rates:
1 Year
-2%
3 Years
+18%
5 Years
+17%
7 Years
+37%
10 Years
+11%

Balance Sheet Decomposition
Luxfer Holdings PLC

386m
Assets
175.7m
Liabilities
386m
Assets
175.7m
Liabilities
Current Assets 185.2m
Cash & Short-Term Investments 6.8m
Receivables 55.1m
Other Current Assets 123.3m
Non-Current Assets 200.8m
Long-Term Investments 400k
PP&E 77.2m
Intangibles 79m
Other Non-Current Assets 44.2m
Current Liabilities 72.3m
Accounts Payable 30.9m
Accrued Liabilities 26.6m
Short-Term Debt 300k
Other Current Liabilities 14.5m
Non-Current Liabilities 103.4m
Long-Term Debt 78.1m
Other Non-Current Liabilities 25.3m

Balance Sheet
Luxfer Holdings PLC

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
15
37
14
13
14
10
2
6
13
2
Cash Equivalents
15
37
14
13
14
10
2
6
13
2
Short-Term Investments
0
0
0
2
0
0
0
0
0
0
Total Receivables
68
55
49
60
55
49
39
49
61
54
Accounts Receivables
64
50
43
56
51
44
34
47
57
52
Other Receivables
4
4
6
4
4
5
5
2
4
1
Inventory
105
92
83
82
94
78
69
91
111
96
Other Current Assets
9
9
11
15
19
52
42
17
17
17
Total Current Assets
196
192
156
171
181
189
151
163
201
169
PP&E Net
144
136
128
129
125
101
96
100
98
79
PP&E Gross
144
136
128
129
0
101
96
100
98
79
Accumulated Depreciation
246
251
221
251
0
226
242
252
246
236
Intangible Assets
25
25
24
16
15
14
13
14
13
12
Goodwill
68
62
57
71
68
69
70
70
66
68
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
7
7
10
8
2
2
1
0
0
0
Other Long-Term Assets
19
14
17
21
19
16
17
22
30
44
Other Assets
68
62
57
71
68
69
70
70
66
68
Total Assets
460
N/A
436
-5%
392
-10%
416
+6%
409
-2%
390
-5%
346
-11%
369
+6%
407
+10%
372
-9%
Liabilities
Accounts Payable
58
60
44
28
37
30
19
32
38
27
Accrued Liabilities
0
0
0
30
37
26
24
31
34
26
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
19
4
0
0
0
25
5
Other Current Liabilities
7
10
9
7
14
21
22
21
13
8
Total Current Liabilities
65
69
54
84
91
78
65
84
110
65
Long-Term Debt
121
132
121
95
74
91
53
60
56
68
Deferred Income Tax
2
2
5
4
4
2
2
3
10
10
Other Liabilities
96
63
70
59
56
45
59
14
24
17
Total Liabilities
284
N/A
266
-6%
250
-6%
241
-3%
225
-7%
216
-4%
179
-17%
160
-11%
200
+25%
160
-20%
Equity
Common Stock
176
176
176
176
177
177
177
176
27
27
Retained Earnings
25
17
26
84
95
85
91
108
120
104
Additional Paid In Capital
56
56
56
62
66
68
71
71
221
224
Treasury Stock
0
1
7
6
4
4
4
10
20
23
Other Equity
32
44
58
142
149
151
167
136
140
119
Total Equity
175
N/A
170
-3%
142
-16%
175
+23%
184
+6%
174
-5%
167
-4%
209
+25%
207
-1%
213
+3%
Total Liabilities & Equity
460
N/A
436
-5%
392
-10%
416
+6%
409
-2%
390
-5%
346
-11%
369
+6%
407
+10%
372
-9%
Shares Outstanding
Common Shares Outstanding
27
27
27
27
27
29
29
29
29
27

See Also

Summary
LXFR intrinsic value, competitors valuation, and company profile.
DCF Valuation
LXFR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LXFR stock valuation using valuation multiples.
Wall Street Estimates
LXFR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LXFR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.