Income Statement

Revenue

-40%

+9%

10Y

Currency: USD

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 795	411	0	593	1 258	345	521	495	1 044	980	1 215	1 130	655	627	286	296	309	329	355	363	368	374	354	381	348	366	384	328	330	421	441	478	493	340	309	298	330	338	290	267	272	392	482	541	526	547	552	556	519	483	411	355	287	329	386	441	0	367	372	365	0	345	343	355	487
Revenue	30 828 N/A	34 683 +13%	37 668 +9%	39 358 +4%	41 151 +5%	42 776 +4%	45 598 +7%	47 812 +5%	48 183 +1%	48 537 +1%	46 479 -4%	45 236 -3%	45 352 +0%	44 287 -2%	44 142 0%	44 021 0%	44 062 +0%	44 528 +1%	45 542 +2%	46 456 +2%	45 608 -2%	42 658 -6%	39 686 -7%	35 954 -9%	32 735 -9%	31 293 -4%	29 476 -6%	28 507 -3%	29 183 +2%	30 870 +6%	31 945 +3%	33 096 +4%	34 484 +4%	35 821 +4%	37 624 +5%	39 263 +4%	39 004 -1%	38 015 -3%	36 857 -3%	35 424 -4%	34 727 -2%	33 443 -4%	29 941 -10%	27 995 -6%	27 753 -1%	29 341 +6%	35 356 +21%	41 280 +17%	46 173 +12%	50 248 +9%	53 525 +7%	53 075 -1%	50 451 -5%	47 541 -6%	43 009 -10%	41 384 -4%	33 336 -19%	40 785 +22%	41 037 +1%	40 734 -1%	33 394 -18%	38 054 +14%	35 154 -8%	32 559 -7%	30 153 -7%
Gross Profit
Cost of Revenue	(29 516)	(32 854)	(35 178)	(36 297)	(37 181)	(38 088)	(40 310)	(41 969)	(42 758)	(43 236)	(41 068)	(40 004)	(39 577)	(38 186)	(38 168)	(38 181)	(37 927)	(38 378)	(39 119)	(39 557)	(38 933)	(35 735)	(32 511)	(28 841)	(25 633)	(24 410)	(23 057)	(22 496)	(23 185)	(24 996)	(25 888)	(26 943)	(28 036)	(29 063)	(30 792)	(32 353)	(32 530)	(31 971)	(31 188)	(29 952)	(29 267)	(28 683)	(26 057)	(24 672)	(24 359)	(25 169)	(28 951)	(33 175)	(37 397)	(40 855)	(44 446)	(45 425)	(43 847)	(41 575)	(38 176)	(36 265)	(28 435)	(35 748)	(36 028)	(35 931)	(28 750)	(34 103)	(31 826)	(29 567)	(27 576)
Gross Profit	1 312 N/A	1 829 +39%	2 490 +36%	3 061 +23%	3 970 +30%	4 688 +18%	5 288 +13%	5 843 +10%	5 425 -7%	5 301 -2%	5 411 +2%	5 232 -3%	5 775 +10%	6 101 +6%	5 974 -2%	5 840 -2%	6 135 +5%	6 150 +0%	6 423 +4%	6 899 +7%	6 675 -3%	6 923 +4%	7 175 +4%	7 113 -1%	7 102 0%	6 883 -3%	6 419 -7%	6 011 -6%	5 998 0%	5 874 -2%	6 057 +3%	6 153 +2%	6 448 +5%	6 758 +5%	6 832 +1%	6 910 +1%	6 474 -6%	6 044 -7%	5 669 -6%	5 472 -3%	5 460 0%	4 760 -13%	3 884 -18%	3 323 -14%	3 394 +2%	4 172 +23%	6 405 +54%	8 105 +27%	8 776 +8%	9 393 +7%	9 079 -3%	7 650 -16%	6 604 -14%	5 966 -10%	4 833 -19%	5 119 +6%	4 901 -4%	5 037 +3%	5 009 -1%	4 803 -4%	4 644 -3%	3 951 -15%	3 328 -16%	2 992 -10%	2 577 -14%
Operating Income
Operating Expenses	(995)	(1 004)	(1 009)	(1 011)	(1 026)	(1 016)	(1 051)	(1 101)	(1 114)	(1 128)	(1 094)	(1 076)	(1 081)	(1 068)	(1 073)	(1 053)	(1 020)	(990)	(996)	(983)	(933)	(946)	(950)	(927)	(930)	(916)	(886)	(880)	(932)	(944)	(946)	(978)	(965)	(997)	(1 062)	(1 156)	(1 244)	(1 298)	(1 337)	(1 327)	(1 310)	(1 317)	(1 319)	(1 277)	(1 253)	(1 829)	(1 875)	(1 350)	(1 379)	(2 047)	(1 425)	(1 432)	(1 434)	(1 492)	(1 558)	(1 617)	(1 669)	(1 727)	(1 740)	(1 766)	(1 777)	(2 440)	(1 805)	(1 805)	(1 746)
Selling, General & Administrative	(826)	(860)	(853)	(858)	(853)	(870)	(886)	(918)	(918)	(926)	(891)	(891)	(909)	(899)	(906)	(890)	(870)	(843)	(850)	(841)	(806)	(825)	(838)	(821)	(828)	(816)	(787)	(781)	(833)	(844)	(845)	(875)	(859)	(888)	(949)	(1 040)	(1 129)	(1 183)	(1 224)	(1 218)	(1 199)	(1 207)	(1 193)	(1 149)	(1 140)	(1 132)	(1 171)	(1 225)	(1 255)	(1 296)	(1 298)	(1 304)	(1 310)	(1 367)	(1 433)	(1 492)	(1 539)	(1 598)	(1 610)	(1 636)	(1 642)	(1 638)	(1 666)	(1 663)	(1 610)
Research & Development	(145)	(144)	(156)	(153)	(154)	(146)	(165)	(183)	(196)	(202)	(183)	(169)	(172)	(169)	(167)	(163)	(150)	(146)	(145)	(141)	(127)	(121)	(112)	(106)	(102)	(100)	(99)	(99)	(99)	(100)	(101)	(103)	(106)	(109)	(113)	(116)	(115)	(115)	(113)	(109)	(111)	(110)	(108)	(109)	(113)	(115)	(122)	(125)	(124)	(127)	(127)	(128)	(124)	(125)	(125)	(125)	(130)	(129)	(130)	(130)	(135)	(137)	(139)	(142)	(136)
Depreciation & Amortization	(24)	0	0	0	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	(20)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	(19)	0	(582)	(582)	0	0	(624)	0	0	0	0	0	0	0	0	0	0	0	(665)	0	0	0
Operating Income	317 N/A	825 +160%	1 481 +80%	2 050 +38%	2 944 +44%	3 672 +25%	4 237 +15%	4 742 +12%	4 311 -9%	4 173 -3%	4 317 +3%	4 156 -4%	4 694 +13%	5 033 +7%	4 901 -3%	4 787 -2%	5 115 +7%	5 160 +1%	5 427 +5%	5 916 +9%	5 742 -3%	5 977 +4%	6 225 +4%	6 186 -1%	6 172 0%	5 967 -3%	5 533 -7%	5 131 -7%	5 066 -1%	4 930 -3%	5 111 +4%	5 175 +1%	5 483 +6%	5 761 +5%	5 770 +0%	5 754 0%	5 230 -9%	4 746 -9%	4 332 -9%	4 145 -4%	4 150 +0%	3 443 -17%	2 565 -26%	2 046 -20%	2 141 +5%	2 343 +9%	4 530 +93%	6 755 +49%	7 397 +10%	7 346 -1%	7 654 +4%	6 218 -19%	5 170 -17%	4 474 -13%	3 275 -27%	3 502 +7%	3 232 -8%	3 310 +2%	3 269 -1%	3 037 -7%	2 867 -6%	1 511 -47%	1 523 +1%	1 187 -22%	831 -30%
Pre-Tax Income
Interest Income Expense	(1 835)	(2 067)	(1 954)	(1 502)	(1 420)	(810)	(537)	(474)	(775)	(727)	(1 070)	(995)	(471)	(530)	(90)	(57)	(102)	(38)	(59)	(111)	(122)	(166)	(127)	(75)	(13)	77	63	66	72	(96)	(147)	(156)	(192)	(54)	41	98	42	94	20	(24)	(30)	(142)	(166)	(224)	(251)	(127)	(48)	(11)	(51)	(126)	(176)	(248)	(267)	(300)	(367)	(360)	(402)	(405)	(408)	(428)	(563)	(511)	(499)	(514)	(408)
Non-Reccuring Items	(2 769)	(1 806)	5 491	6 406	7 365	7 156	(45)	(32)	(8)	(48)	0	(20)	(7)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(582)	(582)	0	0	0	(624)	0	(693)	(693)	(69)	(321)	(252)	(277)	(507)	(266)	27	47	(665)	0	(990)	(2 193)	(1 257)
Total Other Income	5	230	150	(83)	(14)	(218)	(160)	(44)	3	83	69	43	(31)	50	1	(11)	(16)	(63)	(44)	20	92	182	164	133	50	20	39	43	95	57	82	184	202	200	137	5	39	(43)	(14)	(25)	(68)	(51)	(41)	2	78	94	108	72	64	61	(44)	(24)	(58)	(72)	7	(28)	(24)	(58)	(38)	4	62	66	82	69	119
Pre-Tax Income	(4 282) N/A	(2 818) +34%	5 168 N/A	6 871 +33%	8 875 +29%	9 800 +10%	3 495 -64%	4 192 +20%	3 531 -16%	3 481 -1%	3 316 -5%	3 184 -4%	4 185 +31%	4 553 +9%	4 812 +6%	4 719 -2%	4 996 +6%	5 059 +1%	5 324 +5%	5 825 +9%	5 712 -2%	5 993 +5%	6 262 +4%	6 244 0%	6 209 -1%	6 064 -2%	5 635 -7%	5 240 -7%	5 233 0%	4 891 -7%	5 046 +3%	5 203 +3%	5 493 +6%	5 907 +8%	5 948 +1%	5 857 -2%	5 311 -9%	4 797 -10%	4 338 -10%	4 096 -6%	4 052 -1%	3 250 -20%	2 358 -27%	1 242 -47%	1 386 +12%	2 310 +67%	4 590 +99%	6 816 +48%	6 786 0%	7 281 +7%	6 741 -7%	5 253 -22%	4 776 -9%	3 781 -21%	2 663 -30%	2 837 +7%	2 299 -19%	2 581 +12%	2 850 +10%	2 660 -7%	1 701 -36%	1 066 -37%	116 -89%	(1 451) N/A	(715) +51%
Net Income
Tax Provision	1 411	967	2 179	1 593	1 145	894	(793)	(1 045)	(1 059)	(1 097)	(1 015)	(944)	(1 327)	(1 383)	(1 487)	(1 391)	(1 136)	(1 162)	(1 177)	(1 272)	(1 540)	(1 597)	(1 713)	(1 766)	(1 730)	(1 722)	(1 527)	(1 366)	(1 386)	(1 269)	(1 382)	(1 436)	(1 417)	(1 405)	(925)	(777)	(608)	(508)	(698)	(602)	(648)	(520)	(319)	(58)	43	48	(490)	(1 067)	(1 163)	(1 409)	(1 281)	(983)	(882)	(733)	(543)	(542)	(433)	(456)	(517)	(498)	(259)	(154)	26	187	(70)
Income from Continuing Operations	(2 871)	(1 851)	7 347	8 464	10 020	10 694	2 702	3 147	2 472	2 384	2 301	2 240	2 858	3 170	3 325	3 328	3 860	3 897	4 147	4 553	4 172	4 396	4 549	4 478	4 479	4 342	4 108	3 874	3 847	3 622	3 664	3 767	4 076	4 502	5 023	5 080	4 703	4 289	3 640	3 494	3 404	2 730	2 039	1 184	1 429	2 358	4 100	5 749	5 623	5 872	5 460	4 270	3 894	3 048	2 120	2 295	1 866	2 125	2 333	2 162	1 442	912	142	(1 264)	(785)
Income to Minority Interest	6	7	58	64	67	68	16	9	7	5	6	8	14	14	14	14	4	4	4	3	6	7	6	4	2	0	(1)	(1)	(1)	(1)	0	2	2	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(2 865) N/A	(1 839) +36%	7 408 N/A	8 532 +15%	10 141 +19%	10 800 +6%	2 703 -75%	3 119 +15%	2 161 -31%	2 085 -4%	2 053 -2%	2 005 -2%	2 845 +42%	3 136 +10%	3 295 +5%	3 304 +0%	3 846 +16%	3 891 +1%	4 139 +6%	4 542 +10%	4 162 -8%	4 381 +5%	4 535 +4%	4 465 -2%	4 468 +0%	4 335 -3%	4 098 -5%	3 865 -6%	3 832 -1%	3 600 -6%	3 639 +1%	3 744 +3%	4 874 +30%	5 308 +9%	5 831 +10%	5 886 +1%	4 682 -20%	4 266 -9%	3 613 -15%	3 463 -4%	3 390 -2%	2 718 -20%	2 031 -25%	1 182 -42%	1 420 +20%	2 346 +65%	4 091 +74%	5 739 +40%	5 610 -2%	5 860 +4%	5 445 -7%	4 255 -22%	3 882 -9%	3 035 -22%	2 102 -31%	2 275 +8%	2 107 -7%	2 106 0%	2 314 +10%	2 141 -7%	1 354 -37%	1 057 -22%	250 -76%	(1 213) N/A	(752) +38%
EPS (Diluted)	-5.08 N/A	-3.27 +36%	13 N/A	15.1 +16%	17.91 +19%	19.08 +7%	4.7 -75%	5.42 +15%	3.77 -30%	3.62 -4%	3.55 -2%	3.47 -2%	4.93 +42%	5.42 +10%	5.72 +6%	5.81 +2%	6.76 +16%	7.1 +5%	7.85 +11%	8.87 +13%	8 -10%	9.1 +14%	9.6 +5%	9.64 +0%	9.6 0%	9.98 +4%	9.64 -3%	9.33 -3%	9.12 -2%	8.93 -2%	9.05 +1%	9.47 +5%	12.21 +29%	13.43 +10%	14.87 +11%	15.09 +1%	12.03 -20%	11.46 -5%	9.76 -15%	10.27 +5%	9.62 -6%	8.13 -15%	6.07 -25%	3.55 -42%	4.26 +20%	7.04 +65%	12.21 +73%	17.17 +41%	16.81 -2%	17.81 +6%	16.55 -7%	13.01 -21%	11.85 -9%	9.28 -22%	6.44 -31%	7 +9%	6.46 -8%	6.47 +0%	7.11 +10%	6.58 -7%	4.15 -37%	3.26 -21%	0.77 -76%	-3.76 N/A	-2.33 +38%

Income Statement Balance Sheet Cash Flow Statement

LyondellBasell Industries NV
NYSE:LYB

Income Statement

Earnings Waterfall
LyondellBasell Industries NV

Income Statement
LyondellBasell Industries NV

See Also

Company

Help

Tools

Stocks

LyondellBasell Industries NV NYSE:LYB

Income Statement

Earnings Waterfall LyondellBasell Industries NV

Income Statement LyondellBasell Industries NV

See Also

Company

Help

Tools

Stocks

LyondellBasell Industries NV
NYSE:LYB

Earnings Waterfall
LyondellBasell Industries NV

Income Statement
LyondellBasell Industries NV