Macy's Inc
NYSE:M
Macy's Inc
NYSE:M
Price:
18.44 USD
0.49%
Updated:
Apr 26, 2024
Income Statement
Earnings Waterfall
Macy's Inc
Macy's Inc
|
Revenue
|
23.9B
USD
|
|
Cost of Revenue
|
-14.1B
USD
|
|
Gross Profit
|
9.7B
USD
|
|
Operating Expenses
|
-8.4B
USD
|
|
Operating Income
|
1.3B
USD
|
|
Other Expenses
|
-1.2B
USD
|
|
Net Income
|
105m
USD
|
Income Statement
Macy's Inc
Macy's Inc
Currency: USD
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
27 931
N/A
|
27 823
0%
|
28 024
+1%
|
27 943
0%
|
28 105
+1%
|
28 058
0%
|
27 895
-1%
|
27 574
-1%
|
27 079
-2%
|
26 618
-2%
|
26 380
-1%
|
26 132
-1%
|
25 778
-1%
|
25 518
-1%
|
25 455
0%
|
25 255
-1%
|
25 641
+2%
|
25 828
+1%
|
25 783
0%
|
25 946
+1%
|
25 739
-1%
|
25 718
0%
|
25 682
0%
|
25 449
-1%
|
25 331
0%
|
22 803
-10%
|
20 808
-9%
|
19 637
-6%
|
18 097
-8%
|
19 814
+9%
|
21 931
+11%
|
23 399
+7%
|
25 292
+8%
|
25 992
+3%
|
25 982
0%
|
25 765
-1%
|
25 305
-2%
|
24 969
-1%
|
24 415
-2%
|
24 017
-2%
|
23 866
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 725)
|
(16 650)
|
(16 789)
|
(16 738)
|
(16 863)
|
(16 827)
|
(16 765)
|
(16 536)
|
(16 496)
|
(16 212)
|
(16 070)
|
(15 919)
|
(15 621)
|
(15 408)
|
(15 343)
|
(15 109)
|
(15 181)
|
(15 260)
|
(15 177)
|
(15 251)
|
(15 215)
|
(15 237)
|
(15 312)
|
(15 192)
|
(15 171)
|
(14 268)
|
(13 591)
|
(13 054)
|
(12 286)
|
(12 674)
|
(13 309)
|
(13 947)
|
(14 956)
|
(15 298)
|
(15 367)
|
(15 364)
|
(15 306)
|
(15 064)
|
(14 818)
|
(14 516)
|
(14 143)
|
|
| Gross Profit |
11 206
N/A
|
11 173
0%
|
11 235
+1%
|
11 205
0%
|
11 242
+0%
|
11 231
0%
|
11 130
-1%
|
11 038
-1%
|
10 583
-4%
|
10 406
-2%
|
10 310
-1%
|
10 213
-1%
|
10 157
-1%
|
10 110
0%
|
10 112
+0%
|
10 146
+0%
|
10 460
+3%
|
10 568
+1%
|
10 606
+0%
|
10 695
+1%
|
10 524
-2%
|
10 481
0%
|
10 370
-1%
|
10 257
-1%
|
10 160
-1%
|
8 535
-16%
|
7 217
-15%
|
6 583
-9%
|
5 811
-12%
|
7 140
+23%
|
8 622
+21%
|
9 452
+10%
|
10 336
+9%
|
10 694
+3%
|
10 615
-1%
|
10 401
-2%
|
9 999
-4%
|
9 905
-1%
|
9 597
-3%
|
9 501
-1%
|
9 723
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 440)
|
(8 487)
|
(8 512)
|
(8 420)
|
(8 355)
|
(8 482)
|
(8 516)
|
(8 373)
|
(8 256)
|
(8 199)
|
(8 167)
|
(8 270)
|
(8 265)
|
(8 356)
|
(8 491)
|
(8 608)
|
(8 954)
|
(8 980)
|
(8 983)
|
(9 050)
|
(9 039)
|
(9 069)
|
(9 082)
|
(9 029)
|
(8 998)
|
(8 486)
|
(7 707)
|
(7 231)
|
(6 767)
|
(6 916)
|
(7 416)
|
(7 663)
|
(8 047)
|
(8 205)
|
(8 318)
|
(8 402)
|
(8 317)
|
(8 417)
|
(8 386)
|
(8 369)
|
(8 375)
|
|
| Selling, General & Administrative |
(8 440)
|
(8 399)
|
(8 424)
|
(8 332)
|
(8 355)
|
(8 378)
|
(8 412)
|
(8 373)
|
(8 256)
|
(8 199)
|
(8 167)
|
(8 270)
|
(8 265)
|
(8 356)
|
(8 491)
|
(8 608)
|
(8 954)
|
(8 980)
|
(8 983)
|
(9 050)
|
(9 039)
|
(9 069)
|
(9 082)
|
(9 029)
|
(8 998)
|
(8 486)
|
(7 707)
|
(7 231)
|
(6 767)
|
(6 916)
|
(7 416)
|
(7 663)
|
(8 047)
|
(8 205)
|
(8 318)
|
(8 402)
|
(8 317)
|
(8 417)
|
(8 386)
|
(8 369)
|
(8 375)
|
|
| Other Operating Expenses |
0
|
(88)
|
(88)
|
(88)
|
0
|
(104)
|
(104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 766
N/A
|
2 686
-3%
|
2 723
+1%
|
2 785
+2%
|
2 887
+4%
|
2 749
-5%
|
2 614
-5%
|
2 665
+2%
|
2 327
-13%
|
2 207
-5%
|
2 143
-3%
|
1 943
-9%
|
1 892
-3%
|
1 754
-7%
|
1 621
-8%
|
1 538
-5%
|
1 506
-2%
|
1 588
+5%
|
1 623
+2%
|
1 645
+1%
|
1 485
-10%
|
1 412
-5%
|
1 288
-9%
|
1 228
-5%
|
1 162
-5%
|
49
-96%
|
(490)
N/A
|
(648)
-32%
|
(956)
-48%
|
224
N/A
|
1 206
+438%
|
1 789
+48%
|
2 289
+28%
|
2 489
+9%
|
2 297
-8%
|
1 999
-13%
|
1 682
-16%
|
1 488
-12%
|
1 211
-19%
|
1 132
-7%
|
1 348
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(388)
|
(391)
|
(395)
|
(395)
|
(393)
|
(388)
|
(381)
|
(365)
|
(361)
|
(364)
|
(368)
|
(369)
|
(363)
|
(349)
|
(331)
|
(324)
|
(310)
|
(292)
|
(275)
|
(260)
|
(236)
|
(217)
|
(202)
|
(191)
|
(185)
|
(184)
|
(209)
|
(241)
|
(285)
|
(316)
|
(324)
|
(297)
|
(255)
|
(224)
|
(186)
|
(175)
|
(162)
|
(152)
|
(146)
|
(139)
|
(135)
|
|
| Non-Reccuring Items |
(88)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
(215)
|
(288)
|
(301)
|
(556)
|
(507)
|
(577)
|
(499)
|
(250)
|
(178)
|
263
|
203
|
183
|
189
|
132
|
170
|
201
|
177
|
(280)
|
(3 490)
|
(3 775)
|
(3 810)
|
(3 603)
|
(460)
|
(260)
|
(360)
|
(234)
|
(205)
|
(127)
|
1
|
(22)
|
(16)
|
(136)
|
(138)
|
(1 100)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
27
|
42
|
57
|
55
|
52
|
46
|
39
|
35
|
32
|
31
|
31
|
33
|
37
|
45
|
54
|
60
|
65
|
66
|
66
|
58
|
48
|
38
|
20
|
17
|
14
|
9
|
11
|
|
| Pre-Tax Income |
2 290
N/A
|
2 295
+0%
|
2 328
+1%
|
2 390
+3%
|
2 390
N/A
|
2 361
-1%
|
2 233
-5%
|
2 085
-7%
|
1 678
-20%
|
1 542
-8%
|
1 219
-21%
|
1 067
-12%
|
952
-11%
|
919
-3%
|
1 067
+16%
|
1 078
+1%
|
1 516
+41%
|
1 554
+3%
|
1 583
+2%
|
1 620
+2%
|
1 420
-12%
|
1 400
-1%
|
1 319
-6%
|
1 245
-6%
|
728
-42%
|
(3 592)
N/A
|
(4 437)
-24%
|
(4 654)
-5%
|
(4 790)
-3%
|
(492)
+90%
|
687
N/A
|
1 198
+74%
|
1 866
+56%
|
2 118
+14%
|
2 032
-4%
|
1 863
-8%
|
1 518
-19%
|
1 337
-12%
|
943
-29%
|
864
-8%
|
124
-86%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(804)
|
(802)
|
(824)
|
(846)
|
(864)
|
(866)
|
(813)
|
(765)
|
(608)
|
(550)
|
(435)
|
(385)
|
(341)
|
(346)
|
(395)
|
(394)
|
(545)
|
(529)
|
(502)
|
(504)
|
(339)
|
(315)
|
(312)
|
(298)
|
(164)
|
439
|
767
|
891
|
641
|
233
|
(170)
|
(351)
|
(436)
|
(505)
|
(489)
|
(451)
|
(341)
|
(290)
|
(193)
|
(179)
|
(19)
|
|
| Income from Continuing Operations |
1 486
|
1 493
|
1 504
|
1 544
|
1 526
|
1 495
|
1 420
|
1 320
|
1 070
|
992
|
784
|
682
|
611
|
573
|
672
|
684
|
971
|
1 025
|
1 081
|
1 116
|
1 081
|
1 085
|
1 007
|
947
|
564
|
(3 153)
|
(3 670)
|
(3 763)
|
(4 149)
|
(259)
|
517
|
847
|
1 430
|
1 613
|
1 543
|
1 412
|
1 177
|
1 047
|
750
|
685
|
105
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
6
|
8
|
8
|
9
|
10
|
11
|
18
|
17
|
14
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 486
N/A
|
1 493
+0%
|
1 504
+1%
|
1 544
+3%
|
1 526
-1%
|
1 495
-2%
|
1 420
-5%
|
1 321
-7%
|
1 072
-19%
|
995
-7%
|
789
-21%
|
688
-13%
|
619
-10%
|
581
-6%
|
681
+17%
|
694
+2%
|
1 566
+126%
|
1 627
+4%
|
1 682
+3%
|
1 714
+2%
|
1 108
-35%
|
1 104
0%
|
1 024
-7%
|
964
-6%
|
564
-41%
|
(3 153)
N/A
|
(3 670)
-16%
|
(3 763)
-3%
|
(3 944)
-5%
|
(259)
+93%
|
517
N/A
|
847
+64%
|
1 430
+69%
|
1 613
+13%
|
1 543
-4%
|
1 412
-8%
|
1 177
-17%
|
1 047
-11%
|
750
-28%
|
685
-9%
|
105
-85%
|
|
| EPS (Diluted) |
3.96
N/A
|
4
+1%
|
4.11
+3%
|
4.31
+5%
|
4.22
-2%
|
4.31
+2%
|
4.16
-3%
|
4
-4%
|
3.22
-20%
|
3.17
-2%
|
2.53
-20%
|
2.21
-13%
|
1.99
-10%
|
1.88
-6%
|
2.22
+18%
|
2.25
+1%
|
5.1
+127%
|
5.25
+3%
|
5.39
+3%
|
5.49
+2%
|
3.56
-35%
|
3.54
-1%
|
3.28
-7%
|
3.09
-6%
|
1.81
-41%
|
-10.15
N/A
|
-11.81
-16%
|
-12.11
-3%
|
-12.68
-5%
|
-0.81
+94%
|
1.62
N/A
|
2.69
+66%
|
4.55
+69%
|
5.54
+22%
|
5.56
+0%
|
5.08
-9%
|
4.19
-18%
|
3.83
-9%
|
2.73
-29%
|
2.46
-10%
|
0.38
-85%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
