Macy's Inc banner

Relative Value

The Relative Value of one M stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.72 USD, Macy's Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

M Competitors Multiples
Macy's Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Macy's Inc
NYSE:M
4.7B USD 0.2 9.9 3.7 7.4
ZA
Woolworths Holdings Ltd
JSE:WHL
50.4B ZAR 0.6 29.2 12.6 12.6
UK
Next PLC
LSE:NXT
15.3B GBP 2.3 18.9 11 14.1
US
Dillard's Inc
NYSE:DDS
9.1B USD 1.4 16 10 12.7
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
138.9B MXN 0.6 8.2 5.1 6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
995.9B JPY 1.8 17.3 9.8 13
CN
CCOOP Group Co Ltd
SZSE:000564
39.2B CNY 26.1 -34.4 -180.1 -180.1
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
603.8B JPY 1.3 20.8 8.9 17.4
JP
Takashimaya Co Ltd
TSE:8233
541.9B JPY 1.1 12.2 8.8 14.3
CN
Nyocor Co Ltd
SSE:600821
20.3B CNY 5.6 32.8 28.3 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Macy's Inc
NYSE:M
Average EV/EBITDA: 10.3
3.7
-1%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.6
6%
2.1
UK
Next PLC
LSE:NXT
11
7%
1.6
US
Dillard's Inc
NYSE:DDS
10
1%
10
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.1
8%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.8
3%
3.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -180.1 N/A N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.8
2%
4.4
CN
N
Nyocor Co Ltd
SSE:600821
28.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Macy's Inc
NYSE:M
Average EV/EBIT: 13.7
7.4
-3%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.6
13%
1
UK
Next PLC
LSE:NXT
14.1
9%
1.6
US
Dillard's Inc
NYSE:DDS
12.7
3%
4.2
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -180.1 N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.4
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.3
N/A N/A
CN
N
Nyocor Co Ltd
SSE:600821
28.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett