Macy's Inc
NYSE:M

Watchlist Manager
Macy's Inc Logo
Macy's Inc
NYSE:M
Watchlist
Price: 23.36 USD 0.99% Market Closed
Market Cap: 6.2B USD

Relative Value

The Relative Value of one M stock under the Base Case scenario is hidden USD. Compared to the current market price of 23.36 USD, Macy's Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
12
vs Industry
55
Median 3Y
6
Median 5Y
4.8
Industry
16.8
Forward
11.9
vs History
15
vs Industry
62
Median 3Y
3.3
Median 5Y
3.2
Industry
8.5
vs History
23
vs Industry
20
Median 3Y
23.1
Median 5Y
15.7
Industry
17.5
vs History
34
vs Industry
62
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
vs History
14
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.4
vs History
17
vs Industry
82
Median 3Y
0.7
Median 5Y
0.7
Industry
2.3
vs History
14
vs Industry
65
Median 3Y
3.1
Median 5Y
3.1
Industry
8.5
Forward
4.5
vs History
4
vs Industry
56
Median 3Y
5.7
Median 5Y
5.3
Industry
13.1
Forward
9.7
vs History
31
vs Industry
60
Median 3Y
4.7
Median 5Y
4.6
Industry
10.1
vs History
60
vs Industry
31
Median 3Y
20.4
Median 5Y
13.8
Industry
14.2
vs History
9
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

M Competitors Multiples
Macy's Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Macy's Inc
NYSE:M
6.2B USD 0.3 13 4.5 9.1
ZA
Woolworths Holdings Ltd
JSE:WHL
50.8B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
16.8B GBP 2.6 21.1 12.1 15.2
US
Dillard's Inc
NYSE:DDS
10.2B USD 1.5 17.5 10.6 13.5
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
134.8B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
46.6B CNY 31 -40.9 -211.2 -211.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
826.1B JPY 1.5 14.5 8.3 11.1
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
566B JPY 1.3 18.4 8.9 17.3
JP
Takashimaya Co Ltd
TSE:8233
490.5B JPY 1 11.8 8.5 13.8
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
19.2B CNY 1.5 44.1 47.3 47.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Macy's Inc
NYSE:M
Average EV/EBITDA: 12.3
4.5
-1%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
12.1
6%
2
US
Dillard's Inc
NYSE:DDS
10.6
-5%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.2
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -211.2 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.3
2%
4.2
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.5
2%
4.2
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
47.3
33%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Macy's Inc
NYSE:M
Average EV/EBIT: 16.1
9.1
-4%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
15.2
8%
1.9
US
Dillard's Inc
NYSE:DDS
13.5
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -211.2 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.1
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.3
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
13.8
N/A N/A
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
47.3
-6%
N/A