Macerich Co
NYSE:MAC
Balance Sheet
Balance Sheet Decomposition
Macerich Co
Macerich Co
Balance Sheet
Macerich Co
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
26
|
54
|
40
|
72
|
155
|
269
|
85
|
67
|
93
|
446
|
67
|
66
|
70
|
85
|
87
|
94
|
91
|
103
|
100
|
465
|
112
|
100
|
95
|
90
|
|
| Cash Equivalents |
26
|
54
|
40
|
72
|
155
|
269
|
85
|
67
|
93
|
446
|
67
|
66
|
70
|
85
|
87
|
94
|
91
|
103
|
100
|
465
|
112
|
100
|
95
|
90
|
|
| Total Receivables |
43
|
49
|
73
|
72
|
93
|
122
|
143
|
127
|
107
|
102
|
112
|
121
|
130
|
212
|
214
|
205
|
195
|
209
|
150
|
241
|
211
|
187
|
188
|
157
|
|
| Accounts Receivables |
43
|
49
|
73
|
72
|
93
|
122
|
143
|
127
|
107
|
102
|
112
|
121
|
130
|
212
|
214
|
205
|
195
|
209
|
150
|
241
|
211
|
187
|
188
|
157
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
69
|
103
|
113
|
144
|
248
|
391
|
228
|
194
|
200
|
548
|
179
|
187
|
200
|
297
|
301
|
299
|
286
|
312
|
250
|
706
|
323
|
287
|
283
|
247
|
|
| PP&E Net |
1 887
|
2 842
|
3 187
|
3 575
|
5 438
|
5 618
|
6 187
|
6 371
|
5 658
|
5 674
|
6 079
|
7 480
|
7 622
|
11 068
|
8 797
|
7 357
|
7 109
|
6 786
|
6 792
|
6 813
|
6 395
|
6 254
|
6 019
|
7 208
|
|
| PP&E Gross |
1 887
|
2 842
|
3 187
|
3 575
|
5 438
|
5 618
|
6 187
|
6 371
|
5 658
|
5 674
|
6 079
|
7 480
|
7 622
|
11 068
|
8 797
|
7 357
|
7 109
|
6 786
|
6 792
|
6 813
|
6 395
|
6 254
|
6 019
|
7 208
|
|
| Accumulated Depreciation |
341
|
409
|
476
|
575
|
722
|
738
|
891
|
984
|
1 039
|
1 234
|
1 411
|
1 533
|
1 560
|
1 710
|
1 893
|
1 852
|
2 018
|
2 093
|
2 350
|
2 562
|
2 563
|
2 793
|
2 935
|
2 348
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
37
|
83
|
37
|
9
|
353
|
575
|
418
|
325
|
270
|
237
|
131
|
152
|
116
|
104
|
103
|
226
|
|
| Note Receivable |
0
|
29
|
29
|
7
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
279
|
617
|
578
|
619
|
1 076
|
989
|
815
|
1 123
|
1 073
|
1 032
|
1 123
|
998
|
701
|
984
|
1 533
|
1 774
|
1 710
|
1 493
|
1 520
|
1 341
|
1 318
|
1 224
|
853
|
655
|
|
| Other Long-Term Assets |
60
|
72
|
238
|
293
|
415
|
374
|
706
|
255
|
239
|
319
|
391
|
356
|
100
|
96
|
80
|
88
|
81
|
79
|
45
|
48
|
78
|
104
|
119
|
113
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
116
|
152
|
199
|
279
|
97
|
101
|
107
|
115
|
150
|
121
|
116
|
124
|
115
|
121
|
136
|
118
|
|
| Total Assets |
2 295
N/A
|
3 662
+60%
|
4 146
+13%
|
4 637
+12%
|
7 179
+55%
|
7 374
+3%
|
7 937
+8%
|
8 090
+2%
|
7 252
-10%
|
7 645
+5%
|
7 939
+4%
|
9 311
+17%
|
9 075
-3%
|
13 122
+45%
|
11 236
-14%
|
9 958
-11%
|
9 606
-4%
|
9 027
-6%
|
8 854
-2%
|
9 184
+4%
|
8 346
-9%
|
8 094
-3%
|
7 514
-7%
|
8 567
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27
|
31
|
55
|
48
|
75
|
86
|
97
|
115
|
70
|
71
|
73
|
70
|
76
|
114
|
74
|
61
|
58
|
59
|
51
|
69
|
59
|
63
|
64
|
88
|
|
| Accrued Liabilities |
28
|
68
|
116
|
123
|
227
|
212
|
290
|
289
|
266
|
258
|
299
|
318
|
364
|
570
|
403
|
366
|
326
|
251
|
329
|
301
|
258
|
345
|
360
|
369
|
|
| Short-Term Debt |
159
|
549
|
766
|
893
|
2 182
|
1 663
|
2 435
|
2 260
|
1 296
|
633
|
878
|
824
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
5
|
5
|
2
|
2
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
338
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
219
|
653
|
939
|
1 066
|
2 490
|
1 967
|
2 828
|
2 664
|
1 632
|
962
|
1 250
|
1 212
|
440
|
684
|
815
|
427
|
384
|
310
|
380
|
370
|
317
|
408
|
425
|
457
|
|
| Long-Term Debt |
1 365
|
1 743
|
1 917
|
2 337
|
3 243
|
3 331
|
3 328
|
3 680
|
3 236
|
3 259
|
3 328
|
4 437
|
4 583
|
6 292
|
5 261
|
4 966
|
5 170
|
5 361
|
5 498
|
6 189
|
4 662
|
4 560
|
4 339
|
4 997
|
|
| Minority Interest |
114
|
221
|
238
|
221
|
285
|
597
|
548
|
271
|
291
|
309
|
351
|
339
|
360
|
400
|
356
|
321
|
286
|
238
|
199
|
188
|
129
|
84
|
81
|
86
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
235
|
0
|
0
|
81
|
235
|
225
|
196
|
245
|
334
|
105
|
88
|
138
|
83
|
167
|
145
|
180
|
190
|
177
|
222
|
270
|
|
| Total Liabilities |
1 698
N/A
|
2 617
+54%
|
3 093
+18%
|
3 625
+17%
|
6 253
+72%
|
5 896
-6%
|
6 704
+14%
|
6 697
0%
|
5 395
-19%
|
4 755
-12%
|
5 125
+8%
|
6 234
+22%
|
5 717
-8%
|
7 482
+31%
|
6 520
-13%
|
5 852
-10%
|
5 924
+1%
|
6 077
+3%
|
6 221
+2%
|
6 927
+11%
|
5 299
-24%
|
5 228
-1%
|
5 066
-3%
|
5 811
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
247
|
248
|
100
|
100
|
100
|
100
|
84
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
|
| Retained Earnings |
5
|
24
|
39
|
103
|
209
|
67
|
194
|
275
|
346
|
564
|
679
|
640
|
549
|
597
|
213
|
489
|
830
|
1 614
|
1 944
|
2 340
|
2 444
|
2 643
|
3 064
|
3 407
|
|
| Additional Paid In Capital |
366
|
836
|
1 008
|
1 030
|
1 051
|
1 443
|
1 368
|
1 721
|
2 228
|
3 457
|
3 491
|
3 716
|
3 906
|
5 042
|
4 927
|
4 593
|
4 510
|
4 568
|
4 584
|
4 603
|
5 488
|
5 506
|
5 510
|
6 161
|
|
| Other Equity |
13
|
15
|
17
|
14
|
15
|
2
|
25
|
53
|
25
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
8
|
0
|
1
|
1
|
0
|
|
| Total Equity |
596
N/A
|
1 045
+75%
|
1 052
+1%
|
1 012
-4%
|
926
-8%
|
1 478
+60%
|
1 233
-17%
|
1 394
+13%
|
1 858
+33%
|
2 890
+56%
|
2 813
-3%
|
3 078
+9%
|
3 359
+9%
|
5 640
+68%
|
4 715
-16%
|
4 106
-13%
|
3 682
-10%
|
2 950
-20%
|
2 632
-11%
|
2 257
-14%
|
3 047
+35%
|
2 866
-6%
|
2 447
-15%
|
2 756
+13%
|
|
| Total Liabilities & Equity |
2 295
N/A
|
3 662
+60%
|
4 146
+13%
|
4 637
+12%
|
7 179
+55%
|
7 374
+3%
|
7 937
+8%
|
8 090
+2%
|
7 252
-10%
|
7 645
+5%
|
7 939
+4%
|
9 311
+17%
|
9 075
-3%
|
13 122
+45%
|
11 236
-14%
|
9 958
-11%
|
9 606
-4%
|
9 027
-6%
|
8 854
-2%
|
9 184
+4%
|
8 346
-9%
|
8 094
-3%
|
7 514
-7%
|
8 567
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
40
|
60
|
68
|
69
|
70
|
84
|
85
|
85
|
104
|
138
|
140
|
146
|
149
|
168
|
164
|
153
|
150
|
150
|
149
|
150
|
215
|
215
|
216
|
253
|
|
| Preferred Shares Outstanding |
9
|
9
|
4
|
4
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|