Main Street Capital Corp
NYSE:MAIN
Cash Flow Statement
Cash Flow Statement
Main Street Capital Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
101
|
107
|
100
|
101
|
109
|
120
|
119
|
104
|
86
|
76
|
98
|
139
|
154
|
166
|
157
|
171
|
174
|
186
|
220
|
168
|
175
|
158
|
123
|
130
|
(83)
|
(78)
|
(34)
|
29
|
258
|
310
|
316
|
331
|
339
|
258
|
230
|
242
|
256
|
348
|
396
|
428
|
456
|
|
Change in Deffered Taxes |
(4)
|
(0)
|
2
|
3
|
2
|
(7)
|
(12)
|
(12)
|
(14)
|
(8)
|
(7)
|
(3)
|
4
|
5
|
10
|
19
|
13
|
14
|
13
|
6
|
10
|
10
|
2
|
(2)
|
(13)
|
(23)
|
(18)
|
(14)
|
(6)
|
11
|
22
|
27
|
31
|
31
|
21
|
18
|
21
|
18
|
23
|
16
|
18
|
|
Other Non-Cash Items |
20
|
1
|
(16)
|
(34)
|
(29)
|
(4)
|
(9)
|
16
|
0
|
(21)
|
(28)
|
(37)
|
(49)
|
(47)
|
(31)
|
(23)
|
(4)
|
24
|
4
|
(5)
|
12
|
(2)
|
15
|
15
|
26
|
34
|
41
|
110
|
102
|
73
|
50
|
(56)
|
(74)
|
(50)
|
(44)
|
1
|
31
|
100
|
104
|
109
|
92
|
|
Cash Taxes Paid |
3
|
1
|
1
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
4
|
4
|
4
|
5
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
5
|
6
|
5
|
7
|
6
|
8
|
9
|
8
|
9
|
|
Cash Interest Paid |
19
|
21
|
20
|
20
|
21
|
26
|
26
|
30
|
30
|
31
|
32
|
31
|
33
|
34
|
33
|
32
|
30
|
35
|
35
|
39
|
44
|
41
|
39
|
45
|
43
|
48
|
46
|
46
|
44
|
46
|
51
|
51
|
58
|
60
|
68
|
74
|
82
|
92
|
96
|
99
|
94
|
|
Change in Working Capital |
(349)
|
(329)
|
(310)
|
(261)
|
(349)
|
(263)
|
(336)
|
(240)
|
(115)
|
(115)
|
18
|
(141)
|
(91)
|
(115)
|
(240)
|
(94)
|
(309)
|
(301)
|
(216)
|
(278)
|
(188)
|
(130)
|
(145)
|
(176)
|
122
|
61
|
(54)
|
(179)
|
(495)
|
(596)
|
(572)
|
(817)
|
(835)
|
(686)
|
(821)
|
(508)
|
(485)
|
(626)
|
(380)
|
(268)
|
(419)
|
|
Cash from Operating Activities |
(233)
N/A
|
(222)
+5%
|
(225)
-1%
|
(191)
+15%
|
(267)
-40%
|
(154)
+42%
|
(238)
-55%
|
(131)
+45%
|
(43)
+68%
|
(68)
-58%
|
82
N/A
|
(43)
N/A
|
17
N/A
|
8
-50%
|
(103)
N/A
|
73
N/A
|
(126)
N/A
|
(77)
+39%
|
21
N/A
|
(109)
N/A
|
10
N/A
|
37
+291%
|
(4)
N/A
|
(34)
-790%
|
52
N/A
|
(7)
N/A
|
(64)
-870%
|
(54)
+16%
|
(141)
-160%
|
(202)
-44%
|
(185)
+9%
|
(515)
-179%
|
(540)
-5%
|
(447)
+17%
|
(614)
-37%
|
(247)
+60%
|
(177)
+28%
|
(160)
+10%
|
142
N/A
|
285
+101%
|
147
-48%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
271
|
140
|
140
|
268
|
128
|
128
|
132
|
14
|
43
|
69
|
112
|
140
|
152
|
166
|
336
|
310
|
311
|
290
|
78
|
103
|
319
|
310
|
414
|
383
|
149
|
148
|
84
|
84
|
68
|
92
|
99
|
159
|
175
|
249
|
266
|
243
|
261
|
236
|
204
|
168
|
|
Net Issuance of Debt |
94
|
37
|
185
|
181
|
103
|
148
|
234
|
73
|
142
|
124
|
(27)
|
67
|
(3)
|
(11)
|
86
|
(223)
|
(26)
|
(52)
|
(125)
|
196
|
69
|
(159)
|
(134)
|
(210)
|
(255)
|
11
|
46
|
92
|
220
|
286
|
292
|
591
|
511
|
439
|
561
|
202
|
175
|
165
|
(103)
|
(197)
|
61
|
|
Cash Paid for Dividends |
(77)
|
(90)
|
(89)
|
(96)
|
(99)
|
(103)
|
(107)
|
(111)
|
(115)
|
(118)
|
(122)
|
(128)
|
(132)
|
(139)
|
(143)
|
(148)
|
(152)
|
(153)
|
(155)
|
(156)
|
(157)
|
(159)
|
(163)
|
(164)
|
(168)
|
(155)
|
(157)
|
(144)
|
(147)
|
(149)
|
(151)
|
(161)
|
(169)
|
(178)
|
(189)
|
(194)
|
(207)
|
(225)
|
(248)
|
(272)
|
(290)
|
|
Other |
(9)
|
(6)
|
(4)
|
(8)
|
(7)
|
(8)
|
(7)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(10)
|
(10)
|
(11)
|
(11)
|
(7)
|
(7)
|
(9)
|
(8)
|
(5)
|
(5)
|
(0)
|
2
|
(1)
|
(6)
|
(12)
|
(16)
|
(13)
|
(8)
|
(5)
|
(5)
|
(10)
|
(12)
|
(13)
|
(11)
|
(9)
|
(12)
|
|
Cash from Financing Activities |
231
N/A
|
211
-9%
|
231
+9%
|
217
-6%
|
264
+22%
|
165
-38%
|
249
+51%
|
91
-63%
|
38
-59%
|
45
+18%
|
(85)
N/A
|
47
N/A
|
(0)
N/A
|
(5)
-1 175%
|
102
N/A
|
(46)
N/A
|
121
N/A
|
95
-22%
|
(0)
N/A
|
112
N/A
|
9
-92%
|
(7)
N/A
|
6
N/A
|
35
+512%
|
(45)
N/A
|
5
N/A
|
39
+728%
|
31
-21%
|
151
+392%
|
192
+27%
|
217
+13%
|
516
+138%
|
493
-4%
|
431
-13%
|
616
+43%
|
263
-57%
|
199
-24%
|
187
-6%
|
(126)
N/A
|
(274)
-117%
|
(72)
+74%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(2)
N/A
|
(11)
-494%
|
7
N/A
|
26
+284%
|
(2)
N/A
|
11
N/A
|
11
-1%
|
(40)
N/A
|
(5)
+88%
|
(23)
-377%
|
(4)
+85%
|
4
N/A
|
16
+293%
|
3
-82%
|
(2)
N/A
|
27
N/A
|
(5)
N/A
|
19
N/A
|
20
+7%
|
3
-87%
|
18
+591%
|
30
+64%
|
2
-93%
|
1
-47%
|
7
+536%
|
(2)
N/A
|
(25)
-1 155%
|
(23)
+7%
|
11
N/A
|
(10)
N/A
|
33
N/A
|
1
-98%
|
(47)
N/A
|
(15)
+67%
|
2
N/A
|
16
+999%
|
22
+32%
|
28
+26%
|
16
-42%
|
11
-31%
|
75
+587%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(233)
N/A
|
(222)
+5%
|
(225)
-1%
|
(191)
+15%
|
(267)
-40%
|
(154)
+42%
|
(238)
-55%
|
(131)
+45%
|
(43)
+68%
|
(68)
-58%
|
82
N/A
|
(43)
N/A
|
17
N/A
|
8
-50%
|
(103)
N/A
|
73
N/A
|
(126)
N/A
|
(77)
+39%
|
21
N/A
|
(109)
N/A
|
10
N/A
|
37
+291%
|
(4)
N/A
|
(34)
-790%
|
52
N/A
|
(7)
N/A
|
(64)
-870%
|
(54)
+16%
|
(141)
-160%
|
(202)
-44%
|
(185)
+9%
|
(515)
-179%
|
(540)
-5%
|
(447)
+17%
|
(614)
-37%
|
(247)
+60%
|
(177)
+28%
|
(160)
+10%
|
142
N/A
|
285
+101%
|
147
-48%
|