Main Street Capital Corp
NYSE:MAIN

Watchlist Manager
Main Street Capital Corp Logo
Main Street Capital Corp
NYSE:MAIN
Watchlist
Price: 61.19 USD -1.62% Market Closed
Market Cap: 5.5B USD

Relative Value

The Relative Value of one MAIN stock under the Base Case scenario is hidden USD. Compared to the current market price of 61.19 USD, Main Street Capital Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
17
Median 3Y
8.1
Median 5Y
8.2
Industry
3.3
Forward
9.6
vs History
22
vs Industry
43
Median 3Y
9.6
Median 5Y
9.2
Industry
15.6
Forward
15.2
vs History
20
vs Industry
11
Median 3Y
11.8
Median 5Y
-6
Industry
10.2
vs History
vs Industry
10
Median 3Y
-21.7
Median 5Y
-20.6
Industry
12
vs History
7
vs Industry
28
Median 3Y
1.6
Median 5Y
1.4
Industry
1.4
vs History
26
vs Industry
15
Median 3Y
12.3
Median 5Y
12.9
Industry
5
Forward
13.3
vs History
20
vs Industry
17
Median 3Y
15.6
Median 5Y
16.4
Industry
7.4
vs History
28
vs Industry
27
Median 3Y
18.3
Median 5Y
20.1
Industry
14.2
vs History
28
vs Industry
24
Median 3Y
18.3
Median 5Y
20.1
Industry
14.9
vs History
20
vs Industry
9
Median 3Y
17.9
Median 5Y
-10
Industry
12.7
vs History
20
vs Industry
9
Median 3Y
17.9
Median 5Y
-10
Industry
13.6
vs History
7
vs Industry
25
Median 3Y
1.3
Median 5Y
1.2
Industry
1

Multiples Across Competitors

MAIN Competitors Multiples
Main Street Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Main Street Capital Corp
NYSE:MAIN
5.5B USD 9.8 10.2 20.9 20.9
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.5 41.3 44.3 45
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Main Street Capital Corp
NYSE:MAIN
Average EV/EBITDA: 75
20.9
N/A N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Main Street Capital Corp
NYSE:MAIN
Average EV/EBIT: 76
20.9
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A