First Time Loading...

Mediaalpha Inc
NYSE:MAX

Watchlist Manager
Mediaalpha Inc Logo
Mediaalpha Inc
NYSE:MAX
Watchlist
Price: 22.08 USD 4.84%
Updated: May 3, 2024

Relative Value

The Relative Value of one MAX stock under the Base Case scenario is 13.68 USD. Compared to the current market price of 22.08 USD, Mediaalpha Inc is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAX Relative Value
Base Case
13.68 USD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
21
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5
Forward
2.9
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-29.5
Industry
18.8
Forward
-64.3
vs History
11
vs Industry
5
Median 3Y
32.7
Median 5Y
36.1
Industry
11.6
vs History
vs Industry
2
Median 3Y
13.2
Median 5Y
14
Industry
15.9
vs History
vs Industry
Median 3Y
-58.1
Median 5Y
-58.1
Industry
1.8
vs History
15
vs Industry
21
Median 3Y
1.9
Median 5Y
2
Industry
1.6
Forward
3.2
vs History
13
vs Industry
8
Median 3Y
12
Median 5Y
12.5
Industry
3.5
vs History
vs Industry
Median 3Y
-30.5
Median 5Y
-23.4
Industry
9.2
Forward
36
vs History
vs Industry
Median 3Y
-24.3
Median 5Y
-19
Industry
13.1
Forward
-129.4
vs History
13
vs Industry
5
Median 3Y
37.2
Median 5Y
43.3
Industry
10.7
vs History
13
vs Industry
6
Median 3Y
38
Median 5Y
43.4
Industry
13.3
vs History
11
vs Industry
3
Median 3Y
8.5
Median 5Y
9.4
Industry
1.5

Multiples Across Competitors

MAX Competitors Multiples
Mediaalpha Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mediaalpha Inc
NYSE:MAX
1.4B USD 3.7 -35.8 -55.3 -44.2
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.5 25 18.4 20.8
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 7.9 24.5 16 19.5
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.2B USD 2.1 14.5 3.6 7.2
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.3 16.2 30.9
CN
Kuaishou Technology
HKEX:1024
269.2B HKD 2.2 39.1 36.9 36.9
US
Snap Inc
NYSE:SNAP
26.8B USD 5.6 -20.6 -24.2 -20.9
US
Pinterest Inc
NYSE:PINS
24.3B USD 7.9 -681.1 957.3 18 059
KR
Naver Corp
KRX:035420
29.5T KRW 3 29.3 13.5 18.8
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
P/E Multiple
Earnings Growth
US
Mediaalpha Inc
NYSE:MAX
Average P/E: 28.3
Negative Multiple: -35.8
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25
55%
US
Meta Platforms Inc
NASDAQ:META
24.5
76%
CN
Tencent Holdings Ltd
HKEX:700
27.9
103%
CN
Baidu Inc
NASDAQ:BIDU
14.5
76%
JP
L
LY Corp
XMUN:YOJ
43.3
-12%
CN
Kuaishou Technology
HKEX:1024
39.1
270%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.6 N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -681.1 N/A
KR
Naver Corp
KRX:035420
29.3
75%
JP
Z Holdings Corp
TSE:4689
23.1
-12%
EV/EBITDA Multiple
EBITDA Growth
US
Mediaalpha Inc
NYSE:MAX
Average EV/EBITDA: 121.2
Negative Multiple: -55.3
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.4
79%
US
Meta Platforms Inc
NASDAQ:META
16
102%
CN
Tencent Holdings Ltd
HKEX:700
19.9
102%
CN
Baidu Inc
NASDAQ:BIDU
3.6
2%
JP
L
LY Corp
XMUN:YOJ
16.2
54%
CN
Kuaishou Technology
HKEX:1024
36.9
544%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -24.2 N/A
US
Pinterest Inc
NYSE:PINS
957.3
7 200%
KR
Naver Corp
KRX:035420
13.5
50%
JP
Z Holdings Corp
TSE:4689
9.2
54%
EV/EBIT Multiple
EBIT Growth
US
Mediaalpha Inc
NYSE:MAX
Average EV/EBIT: 2 025.6
Negative Multiple: -44.2
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.8
49%
US
Meta Platforms Inc
NASDAQ:META
19.5
73%
CN
Tencent Holdings Ltd
HKEX:700
19.9
68%
CN
Baidu Inc
NASDAQ:BIDU
7.2
57%
JP
L
LY Corp
XMUN:YOJ
30.9
N/A
CN
Kuaishou Technology
HKEX:1024
36.9
355%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.9 N/A
US
Pinterest Inc
NYSE:PINS
18 059
68 123%
KR
Naver Corp
KRX:035420
18.8
50%
JP
Z Holdings Corp
TSE:4689
17.5
N/A

See Also

Discover More