Mediaalpha Inc
NYSE:MAX

Watchlist Manager
Mediaalpha Inc Logo
Mediaalpha Inc
NYSE:MAX
Watchlist
Price: 11.95 USD -7.72% Market Closed
Market Cap: 778.8m USD

Relative Value

The Relative Value of one MAX stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.95 USD, Mediaalpha Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
62
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
Forward
0.7
vs History
vs Industry
12
Median 3Y
-15.6
Median 5Y
-34.4
Industry
17.2
Forward
93.6
vs History
84
vs Industry
24
Median 3Y
23
Median 5Y
29.8
Industry
11.1
vs History
68
vs Industry
14
Median 3Y
14.9
Median 5Y
15.3
Industry
15.4
vs History
vs Industry
0
Median 3Y
-41
Median 5Y
-45.1
Industry
1.8
vs History
82
vs Industry
54
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
Forward
0.8
vs History
80
vs Industry
26
Median 3Y
10.6
Median 5Y
11.2
Industry
3.5
vs History
34
vs Industry
18
Median 3Y
10
Median 5Y
10.5
Industry
8.9
Forward
7.7
vs History
30
vs Industry
19
Median 3Y
-17.2
Median 5Y
-16.1
Industry
12.7
Forward
44.1
vs History
88
vs Industry
19
Median 3Y
27.9
Median 5Y
33.6
Industry
10.5
vs History
88
vs Industry
21
Median 3Y
27.9
Median 5Y
33.8
Industry
12.7
vs History
63
vs Industry
8
Median 3Y
9.1
Median 5Y
8.5
Industry
1.4

Multiples Across Competitors

MAX Competitors Multiples
Mediaalpha Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mediaalpha Inc
NYSE:MAX
779.1m USD 0.7 -681.7 11.5 12.2
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.9 30.6 26 30.1
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.9 16.3 19.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7.3 24.6 24.8 24.8
CN
Baidu Inc
NASDAQ:BIDU
52.7B USD 2.8 43.8 24.4 24.4
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 29 20.3 31.6
CN
Kuaishou Technology
HKEX:1024
286.3B HKD 1.9 14.8 11.3 11.3
KR
Naver Corp
KRX:035420
36.9T KRW 3.1 16.9 14.3 14.3
NL
Nebius Group NV
NASDAQ:NBIS
22.7B USD 5 280.8 8 342.6 -6 123.2 -3 494.8
KR
Kakao Corp
KRX:035720
27.3T KRW 3.4 117.5 14.4 35.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
P/S Multiple
Revenue Growth P/S to Growth
US
Mediaalpha Inc
NYSE:MAX
Average P/S: 483.9
0.7
16%
0
US
Alphabet Inc
NASDAQ:GOOGL
9.9
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.3
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.8
4%
0.7
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
KR
Naver Corp
KRX:035420
3.1
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 280.8
300%
17.6
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
US
Mediaalpha Inc
NYSE:MAX
Average P/E: 866.2
Negative Multiple: -681.7
72%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.6
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
24.6
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
43.8
1%
43.8
JP
L
LY Corp
XMUN:YOJ
29
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.8
22%
0.7
KR
Naver Corp
KRX:035420
16.9
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 342.6
N/A N/A
KR
Kakao Corp
KRX:035720
117.5
143%
0.8
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mediaalpha Inc
NYSE:MAX
Average EV/EBITDA: 17.7
11.5
41%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
26
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.3
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.8
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
24.4
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.3
24%
0.5
KR
Naver Corp
KRX:035420
14.3
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 123.2 N/A N/A
KR
Kakao Corp
KRX:035720
14.4
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mediaalpha Inc
NYSE:MAX
Average EV/EBIT: 22.5
12.2
31%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
30.1
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.8
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.8
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
24.4
1%
24.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.3
30%
0.4
KR
Naver Corp
KRX:035420
14.3
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 494.8 N/A N/A
KR
Kakao Corp
KRX:035720
35.7
32%
1.1
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A