Mediaalpha Inc
NYSE:MAX

Watchlist Manager
Mediaalpha Inc Logo
Mediaalpha Inc
NYSE:MAX
Watchlist
Price: 11.6 USD -0.94% Market Closed
Market Cap: 756m USD

Relative Value

The Relative Value of one MAX stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.6 USD, Mediaalpha Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
62
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
Forward
0.7
vs History
vs Industry
12
Median 3Y
-15.6
Median 5Y
-34.4
Industry
17.1
Forward
90.9
vs History
96
vs Industry
24
Median 3Y
23
Median 5Y
29.8
Industry
11.1
vs History
76
vs Industry
14
Median 3Y
14.9
Median 5Y
15.3
Industry
15.3
vs History
vs Industry
0
Median 3Y
-41
Median 5Y
-45.1
Industry
1.8
vs History
88
vs Industry
54
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
Forward
0.8
vs History
87
vs Industry
26
Median 3Y
10.6
Median 5Y
11.2
Industry
3.5
vs History
41
vs Industry
18
Median 3Y
10
Median 5Y
10.5
Industry
8.8
Forward
7.5
vs History
38
vs Industry
19
Median 3Y
-17.2
Median 5Y
-16.1
Industry
12.4
Forward
42.9
vs History
96
vs Industry
19
Median 3Y
27.9
Median 5Y
33.6
Industry
10.4
vs History
96
vs Industry
21
Median 3Y
27.9
Median 5Y
33.8
Industry
12.5
vs History
74
vs Industry
8
Median 3Y
9.1
Median 5Y
8.5
Industry
1.5

Multiples Across Competitors

MAX Competitors Multiples
Mediaalpha Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mediaalpha Inc
NYSE:MAX
756.3m USD 0.7 -661.7 11.2 11.9
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 31.9 27.1 31.4
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.7 28 16.3 19.8
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.9 23 21.4 21.4
CN
Baidu Inc
NASDAQ:BIDU
50.3B USD 2.7 41.8 23.1 23.1
CN
Kuaishou Technology
HKEX:1024
322.9B HKD 2.1 16.7 13 13
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29 20.2 31.6
KR
Naver Corp
KRX:035420
38T KRW 3.2 17.4 14.8 14.8
NL
Nebius Group NV
NASDAQ:NBIS
24.7B USD 5 656.2 8 935.7 -6 558.7 -3 743.4
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
US
Pinterest Inc
NYSE:PINS
18.4B USD 4.5 9.3 51.5 56.1
P/S Multiple
Revenue Growth P/S to Growth
US
Mediaalpha Inc
NYSE:MAX
Average P/S: 518.1
0.7
16%
0
US
Alphabet Inc
NASDAQ:GOOGL
10.3
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.7
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.9
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.7
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2.1
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 656.2
300%
18.9
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
P/E Multiple
Earnings Growth PEG
US
Mediaalpha Inc
NYSE:MAX
Average P/E: 914.7
Negative Multiple: -661.7
72%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.9
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
41.8
1%
41.8
CN
Kuaishou Technology
HKEX:1024
16.7
22%
0.8
JP
L
LY Corp
XMUN:YOJ
29
11%
2.6
KR
Naver Corp
KRX:035420
17.4
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 935.7
N/A N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
US
Pinterest Inc
NYSE:PINS
9.3
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mediaalpha Inc
NYSE:MAX
Average EV/EBITDA: 21.2
11.2
41%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
27.1
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.3
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.4
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.1
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.2
12%
1.7
KR
Naver Corp
KRX:035420
14.8
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 558.7 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
US
Pinterest Inc
NYSE:PINS
51.5
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mediaalpha Inc
NYSE:MAX
Average EV/EBIT: 24.4
11.9
31%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
31.4
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.8
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.4
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.1
1%
23.1
CN
Kuaishou Technology
HKEX:1024
13
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.8
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 743.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
56.1
61%
0.9