Mediaalpha Inc
NYSE:MAX

Watchlist Manager
Mediaalpha Inc Logo
Mediaalpha Inc
NYSE:MAX
Watchlist
Price: 13.09 USD -1.5% Market Closed
Market Cap: 853.1m USD

Intrinsic Value

The intrinsic value of one MAX stock under the Base Case scenario is 25.59 USD. Compared to the current market price of 13.09 USD, Mediaalpha Inc is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAX Intrinsic Value
25.59 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mediaalpha Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MAX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MAX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mediaalpha Inc.

Explain Valuation
Compare MAX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mediaalpha Inc

Current Assets 205.7m
Cash & Short-Term Investments 38.8m
Receivables 129.2m
Other Current Assets 37.7m
Non-Current Assets 60.5m
Intangibles 51.8m
Other Non-Current Assets 8.7m
Current Liabilities 189.7m
Accounts Payable 102.7m
Accrued Liabilities 65m
Other Current Liabilities 22m
Non-Current Liabilities 106.3m
Long-Term Debt 133.7m
Other Non-Current Liabilities -27.4m
Efficiency

Free Cash Flow Analysis
Mediaalpha Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mediaalpha Inc

Revenue
1.1B USD
Cost of Revenue
-951.4m USD
Gross Profit
171.7m USD
Operating Expenses
-99.9m USD
Operating Income
71.8m USD
Other Expenses
-73m USD
Net Income
-1.1m USD
Fundamental Scores

MAX Profitability Score
Profitability Due Diligence

Mediaalpha Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
ROIC is Increasing
Operating Margin is Increasing
60/100
Profitability
Score

Mediaalpha Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

MAX Solvency Score
Solvency Due Diligence

Mediaalpha Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
52/100
Solvency
Score

Mediaalpha Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAX Price Targets Summary
Mediaalpha Inc

Wall Street analysts forecast MAX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAX is 16.25 USD with a low forecast of 13.13 USD and a high forecast of 19.95 USD.

Lowest
Price Target
13.13 USD
0% Upside
Average
Price Target
16.25 USD
24% Upside
Highest
Price Target
19.95 USD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Mediaalpha Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MAX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MAX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MAX stock?

The intrinsic value of one MAX stock under the Base Case scenario is 25.59 USD.

Is MAX stock undervalued or overvalued?

Compared to the current market price of 13.09 USD, Mediaalpha Inc is Undervalued by 49%.

Back to Top