
Mediaalpha Inc
NYSE:MAX

Intrinsic Value
The intrinsic value of one
MAX
stock under the Base Case scenario is
20.46
USD.
Compared to the current market price of 10.2 USD,
Mediaalpha Inc
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mediaalpha Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Mediaalpha Inc
Balance Sheet Decomposition
Mediaalpha Inc
Current Assets | 182.5m |
Cash & Short-Term Investments | 63.6m |
Receivables | 114.8m |
Other Current Assets | 4.1m |
Non-Current Assets | 57.5m |
Intangibles | 52.9m |
Other Non-Current Assets | 4.7m |
Free Cash Flow Analysis
Mediaalpha Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mediaalpha Inc
Revenue
|
1B
USD
|
Cost of Revenue
|
-840.8m
USD
|
Gross Profit
|
161.5m
USD
|
Operating Expenses
|
-101.9m
USD
|
Operating Income
|
59.7m
USD
|
Other Expenses
|
-43.9m
USD
|
Net Income
|
15.8m
USD
|
MAX Profitability Score
Profitability Due Diligence
Mediaalpha Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Mediaalpha Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
MAX Solvency Score
Solvency Due Diligence
Mediaalpha Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Mediaalpha Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAX Price Targets Summary
Mediaalpha Inc
According to Wall Street analysts, the average 1-year price target for
MAX
is 16.75 USD
with a low forecast of 12.63 USD and a high forecast of 24.15 USD.
Dividends
Current shareholder yield for MAX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MAX
stock under the Base Case scenario is
20.46
USD.
Compared to the current market price of 10.2 USD,
Mediaalpha Inc
is
Undervalued by 50%.