McDonald's Corp
NYSE:MCD
Balance Sheet
Balance Sheet Decomposition
McDonald's Corp
Current Assets | 8B |
Cash & Short-Term Investments | 4.6B |
Receivables | 2.5B |
Other Current Assets | 919.1m |
Non-Current Assets | 48.2B |
Long-Term Investments | 1.1B |
PP&E | 38.4B |
Intangibles | 3B |
Other Non-Current Assets | 5.6B |
Current Liabilities | 6.9B |
Accounts Payable | 1.1B |
Accrued Liabilities | 2.8B |
Short-Term Debt | 347.6m |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 54B |
Long-Term Debt | 38.7B |
Other Non-Current Liabilities | 15.3B |
Balance Sheet
McDonald's Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 078
|
7 686
|
1 223
|
2 464
|
866
|
899
|
3 449
|
4 709
|
2 584
|
4 579
|
|
Cash Equivalents |
2 078
|
7 686
|
1 223
|
2 464
|
866
|
899
|
3 449
|
4 709
|
2 584
|
4 579
|
|
Short-Term Investments |
138
|
5
|
144
|
0
|
172
|
14
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1 214
|
1 299
|
1 474
|
1 976
|
2 442
|
2 224
|
2 110
|
1 872
|
2 115
|
2 488
|
|
Accounts Receivables |
1 214
|
1 299
|
1 474
|
1 976
|
2 442
|
2 224
|
2 110
|
1 872
|
2 115
|
2 488
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
110
|
100
|
59
|
59
|
51
|
50
|
51
|
56
|
52
|
53
|
|
Other Current Assets |
645
|
554
|
1 948
|
829
|
523
|
371
|
633
|
511
|
673
|
1 785
|
|
Total Current Assets |
4 186
|
9 643
|
4 849
|
5 327
|
4 053
|
3 558
|
6 243
|
7 149
|
5 424
|
7 986
|
|
PP&E Net |
24 558
|
23 118
|
21 258
|
22 448
|
22 843
|
37 421
|
38 786
|
38 273
|
36 339
|
38 422
|
|
PP&E Gross |
24 558
|
23 118
|
21 258
|
22 448
|
22 843
|
37 421
|
38 786
|
38 273
|
36 339
|
38 422
|
|
Accumulated Depreciation |
14 569
|
14 575
|
13 186
|
14 178
|
14 351
|
14 891
|
16 518
|
17 196
|
17 264
|
18 662
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
691
|
795
|
864
|
836
|
|
Goodwill |
2 735
|
2 516
|
2 337
|
2 380
|
2 332
|
2 677
|
2 773
|
2 783
|
2 900
|
3 040
|
|
Long-Term Investments |
1 005
|
793
|
726
|
1 253
|
1 203
|
1 270
|
1 297
|
1 201
|
1 065
|
1 080
|
|
Other Long-Term Assets |
1 745
|
1 869
|
1 855
|
2 396
|
2 381
|
2 584
|
2 836
|
3 655
|
3 843
|
4 782
|
|
Other Assets |
2 735
|
2 516
|
2 337
|
2 380
|
2 332
|
2 677
|
2 773
|
2 783
|
2 900
|
3 040
|
|
Total Assets |
34 227
N/A
|
37 939
+11%
|
31 024
-18%
|
33 804
+9%
|
32 811
-3%
|
47 511
+45%
|
52 627
+11%
|
53 854
+2%
|
50 436
-6%
|
56 147
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
860
|
875
|
756
|
925
|
1 208
|
988
|
741
|
1 007
|
980
|
1 103
|
|
Accrued Liabilities |
1 713
|
1 893
|
1 669
|
1 662
|
1 534
|
2 232
|
2 455
|
2 653
|
2 547
|
2 813
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
348
|
|
Current Portion of Long-Term Debt |
0
|
0
|
77
|
0
|
0
|
59
|
2 244
|
0
|
0
|
1 890
|
|
Other Current Liabilities |
175
|
183
|
966
|
304
|
232
|
342
|
741
|
361
|
275
|
705
|
|
Total Current Liabilities |
2 748
|
2 950
|
3 468
|
2 891
|
2 974
|
3 621
|
6 181
|
4 020
|
3 802
|
6 859
|
|
Long-Term Debt |
14 936
|
24 122
|
25 879
|
29 536
|
31 075
|
34 118
|
35 197
|
35 623
|
35 904
|
38 683
|
|
Deferred Income Tax |
1 625
|
1 704
|
1 817
|
1 119
|
1 216
|
1 318
|
2 026
|
2 076
|
1 998
|
1 681
|
|
Other Liabilities |
2 066
|
2 074
|
2 064
|
3 525
|
3 805
|
16 664
|
17 048
|
16 737
|
14 736
|
13 631
|
|
Total Liabilities |
21 374
N/A
|
30 851
+44%
|
33 228
+8%
|
37 072
+12%
|
39 070
+5%
|
55 721
+43%
|
60 452
+8%
|
58 455
-3%
|
56 439
-3%
|
60 854
+8%
|
|
Equity | |||||||||||
Common Stock |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
Retained Earnings |
43 295
|
44 595
|
46 223
|
48 326
|
50 487
|
52 931
|
53 908
|
57 535
|
59 544
|
63 480
|
|
Additional Paid In Capital |
6 239
|
6 533
|
6 758
|
7 072
|
7 376
|
7 654
|
7 904
|
8 232
|
8 547
|
8 893
|
|
Treasury Stock |
35 177
|
41 177
|
52 109
|
56 504
|
61 529
|
66 329
|
67 066
|
67 810
|
71 624
|
74 640
|
|
Other Equity |
1 520
|
2 880
|
3 093
|
2 178
|
2 610
|
2 483
|
2 587
|
2 574
|
2 487
|
2 456
|
|
Total Equity |
12 853
N/A
|
7 088
-45%
|
2 204
N/A
|
3 268
-48%
|
6 258
-91%
|
8 210
-31%
|
7 825
+5%
|
4 601
+41%
|
6 003
-30%
|
4 707
+22%
|
|
Total Liabilities & Equity |
34 227
N/A
|
37 939
+11%
|
31 024
-18%
|
33 804
+9%
|
32 811
-3%
|
47 511
+45%
|
52 627
+11%
|
53 854
+2%
|
50 436
-6%
|
56 147
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
963
|
907
|
819
|
794
|
767
|
746
|
745
|
745
|
731
|
723
|