McDonald's Corp
NYSE:MCD

Watchlist Manager
McDonald's Corp Logo
McDonald's Corp
NYSE:MCD
Watchlist
Price: 307.32 USD -0.51% Market Closed
Market Cap: 218.9B USD

Relative Value

The Relative Value of one MCD stock under the Base Case scenario is hidden USD. Compared to the current market price of 307.32 USD, McDonald's Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
7
Median 3Y
8.2
Median 5Y
8
Industry
1.4
Forward
8.1
vs History
41
vs Industry
23
Median 3Y
25.6
Median 5Y
25.6
Industry
20
Forward
25
vs History
60
vs Industry
14
Median 3Y
21.9
Median 5Y
21.9
Industry
9.5
vs History
57
vs Industry
15
Median 3Y
25.5
Median 5Y
26.4
Industry
18.1
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-38
Industry
2.1
vs History
22
vs Industry
7
Median 3Y
9.6
Median 5Y
9.5
Industry
1.9
Forward
9.5
vs History
38
vs Industry
8
Median 3Y
16.8
Median 5Y
16.8
Industry
3.7
vs History
39
vs Industry
17
Median 3Y
17.8
Median 5Y
17.9
Industry
10.6
Forward
17.3
vs History
42
vs Industry
24
Median 3Y
21
Median 5Y
21.1
Industry
16.4
Forward
20.2
vs History
63
vs Industry
14
Median 3Y
26
Median 5Y
25.9
Industry
11.3
vs History
50
vs Industry
16
Median 3Y
36.4
Median 5Y
35
Industry
16.4
vs History
52
vs Industry
10
Median 3Y
4.6
Median 5Y
4.5
Industry
1.3

Multiples Across Competitors

MCD Competitors Multiples
McDonald's Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
McDonald's Corp
NYSE:MCD
218.2B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.5B USD 2.7 54.4 20.9 31.2
UK
Compass Group PLC
LSE:CPG
40.3B GBP 0.9 21.6 11.5 14.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.9B USD 4.5 34.6 22.3 26.4
US
Yum! Brands Inc
NYSE:YUM
42.6B USD 5.4 29.9 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31B USD 3.4 34 16.1 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.6 18.7
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.2B USD 1.5 19 8.7 11.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
McDonald's Corp
NYSE:MCD
Average EV/EBITDA: 434.5
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.9
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.5
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.3
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.2
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.6
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
8.7
8%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
McDonald's Corp
NYSE:MCD
Average EV/EBIT: 545.9
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.7
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.4
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
11.7
9%
1.3