MGM Resorts International
NYSE:MGM

Watchlist Manager
MGM Resorts International Logo
MGM Resorts International
NYSE:MGM
Watchlist
Price: 32.07 USD 0.31% Market Closed
Market Cap: 9.1B USD

Intrinsic Value

The intrinsic value of one MGM stock under the Base Case scenario is 64.4 USD. Compared to the current market price of 32.07 USD, MGM Resorts International is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGM Intrinsic Value
64.4 USD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MGM Resorts International

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MGM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MGM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

MGM Resorts International
NYSE:MGM
US
Hotels, Restaurants & Leisure
Market Cap
9.4B USD
IPO
Dec 13, 1989
US
Hotels, Restaurants & Leisure
Market Cap
9.4B USD
IPO
Dec 13, 1989
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about MGM Resorts International
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
MGM Resorts International

Current Assets 4.4B
Cash & Short-Term Investments 2.4B
Receivables 1.3B
Other Current Assets 619.1m
Non-Current Assets 37.9B
Long-Term Investments 768.6m
PP&E 29.7B
Intangibles 6.9B
Other Non-Current Assets 510.6m
Efficiency

Free Cash Flow Analysis
MGM Resorts International

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MGM Resorts International

Revenue
17.2B USD
Cost of Revenue
-9.4B USD
Gross Profit
7.8B USD
Operating Expenses
-6.2B USD
Operating Income
1.7B USD
Other Expenses
-918.8m USD
Net Income
743.7m USD
Fundamental Scores

MGM Profitability Score
Profitability Due Diligence

MGM Resorts International's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
56/100
Profitability
Score

MGM Resorts International's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

MGM Solvency Score
Solvency Due Diligence

MGM Resorts International's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
32/100
Solvency
Score

MGM Resorts International's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGM Price Targets Summary
MGM Resorts International

Wall Street analysts forecast MGM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGM is 46.94 USD with a low forecast of 35.35 USD and a high forecast of 63 USD.

Lowest
Price Target
35.35 USD
10% Upside
Average
Price Target
46.94 USD
46% Upside
Highest
Price Target
63 USD
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MGM Insider Trading
Buy and sell transactions by insiders

MGM News

Other Videos
What is the Intrinsic Value of one MGM stock?

The intrinsic value of one MGM stock under the Base Case scenario is 64.4 USD.

Is MGM stock undervalued or overvalued?

Compared to the current market price of 32.07 USD, MGM Resorts International is Undervalued by 50%.

Back to Top