MGM Resorts International
NYSE:MGM

Watchlist Manager
MGM Resorts International Logo
MGM Resorts International
NYSE:MGM
Watchlist
Price: 35.32 USD -2.08% Market Closed
Market Cap: 9.7B USD

Intrinsic Value

The intrinsic value of one MGM stock under the Base Case scenario is hidden USD. Compared to the current market price of 35.32 USD, MGM Resorts International is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGM Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
MGM Resorts International

Intrinsic Value History
Dive into the past to invest in the future

MGM looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if MGM is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MGM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MGM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MGM Resorts International.

Explain Valuation
Compare MGM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MGM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MGM Resorts International

Current Assets 3.9B
Cash & Short-Term Investments 2.1B
Receivables 1.1B
Other Current Assets 701.5m
Non-Current Assets 37.5B
Long-Term Investments 540.1m
PP&E 29.4B
Intangibles 6.6B
Other Non-Current Assets 971.3m
Current Liabilities 3.2B
Accounts Payable 421.1m
Accrued Liabilities 2.7B
Other Current Liabilities 75.4m
Non-Current Liabilities 35.6B
Long-Term Debt 6.4B
Other Non-Current Liabilities 29.2B
Efficiency

Free Cash Flow Analysis
MGM Resorts International

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MGM Resorts International

Revenue
17.3B USD
Cost of Revenue
-9.6B USD
Gross Profit
7.7B USD
Operating Expenses
-6.3B USD
Operating Income
1.4B USD
Other Expenses
-1.3B USD
Net Income
66.4m USD
Fundamental Scores

MGM Profitability Score
Profitability Due Diligence

MGM Resorts International's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
hidden
Profitability
Score

MGM Resorts International's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MGM Solvency Score
Solvency Due Diligence

MGM Resorts International's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
hidden
Solvency
Score

MGM Resorts International's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGM Price Targets Summary
MGM Resorts International

Wall Street analysts forecast MGM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGM is 44.09 USD with a low forecast of 29.29 USD and a high forecast of 65.1 USD.

Lowest
Price Target
29.29 USD
17% Downside
Average
Price Target
44.09 USD
25% Upside
Highest
Price Target
65.1 USD
84% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGM is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MGM Insider Trading
Buy and sell transactions by insiders

MGM News

Other Videos
What is the Intrinsic Value of one MGM stock?

The intrinsic value of one MGM stock under the Base Case scenario is hidden USD.

Is MGM stock undervalued or overvalued?

Compared to the current market price of 35.32 USD, MGM Resorts International is hidden .

Back to Top