First Time Loading...

MGM Resorts International
NYSE:MGM

Watchlist Manager
MGM Resorts International Logo
MGM Resorts International
NYSE:MGM
Watchlist
Price: 41.005 USD 0.33%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one MGM stock under the Base Case scenario is 69.224 USD. Compared to the current market price of 41.005 USD, MGM Resorts International is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGM Relative Value
Base Case
69.224 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
88
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
Forward
0.8
More Details
11.8
P/E
P/E
Price to Earnings
11.8
vs History
41
vs Industry
47
Median 3Y
11.3
Median 5Y
10.9
Industry
20.4
Forward
17.3
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
71
vs Industry
59
Median 3Y
7
Median 5Y
7.2
Industry
10.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
38
Median 3Y
-13.3
Median 5Y
-3.3
Industry
19.8
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
14
vs Industry
26
Median 3Y
3.3
Median 5Y
2.9
Industry
2.3
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
92
vs Industry
65
Median 3Y
1.3
Median 5Y
2
Industry
2
Forward
1
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
90
vs Industry
61
Median 3Y
2.7
Median 5Y
4.6
Industry
4
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
69
vs Industry
55
Median 3Y
8.9
Median 5Y
9.3
Industry
11.5
Forward
3.6
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
49
vs Industry
51
Median 3Y
-10.2
Median 5Y
10.6
Industry
17
Forward
8.5
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
73
vs Industry
60
Median 3Y
8.2
Median 5Y
8.7
Industry
12.5
More Details
9.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.4
vs History
73
vs Industry
47
Median 3Y
13.6
Median 5Y
14.8
Industry
17.5
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
79
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
More Details

Multiples Across Competitors

MGM Competitors Multiples
MGM Resorts International Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MGM Resorts International
NYSE:MGM
13.5B USD 0.8 11.8 7.1 10.8
US
Las Vegas Sands Corp
NYSE:LVS
34.9B USD 3.1 22.2 10.5 15.6
IE
Flutter Entertainment PLC
LSE:FLTR
27.8B GBP 2.4 -22.7 21.7 192.4
SE
Evolution AB (publ)
STO:EVO
258.2B SEK 12.3 20.7 17 18.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
164B HKD 4.6 24 21 21
MO
Sands China Ltd
HKEX:1928
163.9B HKD 3.2 30.3 23.5 23.5
US
DraftKings Inc
NASDAQ:DKNG
20.8B USD 5.4 -24.9 -35 -26
AU
Aristocrat Leisure Ltd
ASX:ALL
25.9B AUD 4.1 17.8 15.2 15.2
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.7B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.8B USD 1.7 14.8 10.4 17.1
US
Churchill Downs Inc
NASDAQ:CHDN
9.9B USD 4 28.9 18.6 24.1

See Also

Summary
MGM intrinsic value, competitors valuation, and company profile.
DCF Valuation
MGM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MGM stock valuation using valuation multiples.
Wall Street Estimates
MGM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MGM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.