Marcus & Millichap Inc
NYSE:MMI
Intrinsic Value
The intrinsic value of one
MMI
stock under the Base Case scenario is
48.15
USD.
Compared to the current market price of 30.32 USD,
Marcus & Millichap Inc
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Marcus & Millichap Inc.
Fundamental Analysis
Revenue & Expenses Breakdown
Marcus & Millichap Inc
Balance Sheet Decomposition
Marcus & Millichap Inc
| Current Assets | 302.1m |
| Cash & Short-Term Investments | 218.2m |
| Receivables | 27.5m |
| Other Current Assets | 56.4m |
| Non-Current Assets | 490.1m |
| Long-Term Investments | 132.5m |
| PP&E | 103.6m |
| Intangibles | 42.7m |
| Other Non-Current Assets | 211.4m |
Free Cash Flow Analysis
Marcus & Millichap Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Marcus & Millichap Inc
|
Revenue
|
725.9m
USD
|
|
Cost of Revenue
|
-451.5m
USD
|
|
Gross Profit
|
274.4m
USD
|
|
Operating Expenses
|
-305.9m
USD
|
|
Operating Income
|
-31.5m
USD
|
|
Other Expenses
|
19.2m
USD
|
|
Net Income
|
-12.3m
USD
|
MMI Profitability Score
Profitability Due Diligence
Marcus & Millichap Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Marcus & Millichap Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
MMI Solvency Score
Solvency Due Diligence
Marcus & Millichap Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Marcus & Millichap Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MMI Price Targets Summary
Marcus & Millichap Inc
According to Wall Street analysts, the average 1-year price target for
MMI
is 29.58 USD
with a low forecast of 29.29 USD and a high forecast of 30.45 USD.
Dividends
Current shareholder yield for
MMI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MMI
stock under the Base Case scenario is
48.15
USD.
Compared to the current market price of 30.32 USD,
Marcus & Millichap Inc
is
Undervalued by 37%.