Marcus & Millichap Inc
NYSE:MMI

Watchlist Manager
Marcus & Millichap Inc Logo
Marcus & Millichap Inc
NYSE:MMI
Watchlist
Price: 30.67 USD 1.05% Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one MMI stock under the Base Case scenario is 58.51 USD. Compared to the current market price of 30.67 USD, Marcus & Millichap Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMI Relative Value
Base Case
58.51 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
60
Median 3Y
1.5
Median 5Y
1.5
Industry
3.6
Forward
1.5
vs History
vs Industry
31
Median 3Y
-32.6
Median 5Y
12.5
Industry
16.5
Forward
-502.4
vs History
20
vs Industry
4
Median 3Y
-17.9
Median 5Y
8.7
Industry
10.9
vs History
11
vs Industry
3
Median 3Y
-15.2
Median 5Y
7.2
Industry
12.8
vs History
77
vs Industry
13
Median 3Y
2
Median 5Y
2.2
Industry
0.8
vs History
42
vs Industry
73
Median 3Y
1.2
Median 5Y
1.1
Industry
6.4
Forward
1.1
vs History
47
vs Industry
73
Median 3Y
3.1
Median 5Y
3.1
Industry
11.8
vs History
vs Industry
60
Median 3Y
-18.5
Median 5Y
5.6
Industry
15.8
Forward
-90.6
vs History
vs Industry
59
Median 3Y
-14.4
Median 5Y
6.1
Industry
18.9
Forward
-35.9
vs History
20
vs Industry
9
Median 3Y
-12.4
Median 5Y
5.8
Industry
18.4
vs History
15
vs Industry
8
Median 3Y
-10.6
Median 5Y
5.8
Industry
20.2
vs History
82
vs Industry
8
Median 3Y
1.9
Median 5Y
2.1
Industry
0.7

Multiples Across Competitors

MMI Competitors Multiples
Marcus & Millichap Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marcus & Millichap Inc
NYSE:MMI
1.2B USD 1.7 -96.4 -51.6 -25.6
US
CBRE Group Inc
NYSE:CBRE
37.9B USD 1 37.7 18.8 27
CN
Ke Holdings Inc
HKEX:2423
188.4B HKD 1.9 43.5 25.2 31.7
US
Zillow Group Inc
NASDAQ:ZG
16.4B USD 7.3 -146.4 244.8 -77.3
US
Jones Lang LaSalle Inc
NYSE:JLL
11.1B USD 0.5 20.3 11.1 14.3
CA
FirstService Corp
TSX:FSV
11B CAD 1.5 61 17.9 27.1
CA
Colliers International Group Inc
TSX:CIGI
8.5B CAD 1.3 38.1 13 20.9
US
Compass Inc
NYSE:COMP
4.1B USD 0.7 -26.4 -66.3 -27.5
UK
Cushman & Wakefield PLC
NYSE:CWK
2.3B USD 0.2 17.6 8.9 11.7
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.9B HKD 1.3 11.9 5.9 5.9
JP
Relo Group Inc
TSE:8876
291.2B JPY 2 -91.9 5 9.1
P/E Multiple
Earnings Growth PEG
US
Marcus & Millichap Inc
NYSE:MMI
Average P/E: 32.9
Negative Multiple: -96.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
37.7
36%
1
CN
K
Ke Holdings Inc
HKEX:2423
43.5
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -146.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
20.3
24%
0.8
CA
FirstService Corp
TSX:FSV
61
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
38.1
41%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -26.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.6
38%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.9
12%
1
JP
Relo Group Inc
TSE:8876
Negative Multiple: -91.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marcus & Millichap Inc
NYSE:MMI
Average EV/EBITDA: 38.9
Negative Multiple: -51.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
18.8
19%
1
CN
K
Ke Holdings Inc
HKEX:2423
25.2
42%
0.6
US
Zillow Group Inc
NASDAQ:ZG
244.8
163%
1.5
US
Jones Lang LaSalle Inc
NYSE:JLL
11.1
14%
0.8
CA
FirstService Corp
TSX:FSV
17.9
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
13
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -66.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.9
17%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.9
11%
0.5
JP
Relo Group Inc
TSE:8876
5
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marcus & Millichap Inc
NYSE:MMI
Average EV/EBIT: 18.5
Negative Multiple: -25.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
27
27%
1
CN
K
Ke Holdings Inc
HKEX:2423
31.7
37%
0.9
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -77.3 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.3
14%
1
CA
FirstService Corp
TSX:FSV
27.1
9%
3
CA
Colliers International Group Inc
TSX:CIGI
20.9
14%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -27.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.7
16%
0.7
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.9
9%
0.7
JP
Relo Group Inc
TSE:8876
9.1
N/A N/A