Altria Group Inc
NYSE:MO

Watchlist Manager
Altria Group Inc Logo
Altria Group Inc
NYSE:MO
Watchlist
Price: 59.71 USD 0.64% Market Closed
Market Cap: 100.2B USD

Intrinsic Value

The intrinsic value of one MO stock under the Base Case scenario is 68.14 USD. Compared to the current market price of 59.71 USD, Altria Group Inc is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MO Intrinsic Value
68.14 USD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Altria Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Altria Group Inc.

Explain Valuation
Compare MO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Altria’s reliance on a shrinking U.S. combusted tobacco market leaves it vulnerable to accelerating volume declines as older customers exit and younger demographics gravitate toward non-combustible alternatives.

The company’s troubled investments in e-vapor products, including the Juul stake, have faced heightened regulatory scrutiny and legal uncertainties, narrowing Altria’s pathways to offset combustible sales losses.

Mounting litigation expenses and potential regulatory changes—such as flavor bans or nicotine caps—could intensify costs and erode operating margins more rapidly than currently anticipated.

Bull Theses

Altria’s dominant market share in premium cigarettes, bolstered by the Marlboro brand, enables strong pricing power and a history of resilient cash flows despite industry-wide volume declines.

A track record of robust dividends and share buybacks underscores the company’s ability to consistently return capital to shareholders, underscoring its appeal as a high-yield investment.

Emerging opportunities in reduced-risk products, cannabis partnerships, and strategic equity stakes—like the investment in Cronos—position Altria to capture growth beyond traditional combustibles if regulatory hurdles are effectively navigated.

Show More Less
How do you feel about MO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Altria Group Inc

Current Assets 5.1B
Cash & Short-Term Investments 3.5B
Receivables 249m
Other Current Assets 1.4B
Non-Current Assets 29.9B
Long-Term Investments 8.4B
PP&E 1.6B
Intangibles 18.9B
Other Non-Current Assets 949m
Current Liabilities 8.3B
Accounts Payable 662m
Accrued Liabilities 4.1B
Other Current Liabilities 3.5B
Non-Current Liabilities 29.4B
Long-Term Debt 24.1B
Other Non-Current Liabilities 5.2B
Efficiency

Free Cash Flow Analysis
Altria Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Altria Group Inc

Revenue
23.4B USD
Cost of Revenue
-8.9B USD
Gross Profit
14.5B USD
Operating Expenses
-2.3B USD
Operating Income
12.2B USD
Other Expenses
-3.3B USD
Net Income
8.8B USD
Fundamental Scores

MO Profitability Score
Profitability Due Diligence

Altria Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional Operating Margin
Exceptional ROIC
Strong 3Y Average Operating Margin
56/100
Profitability
Score

Altria Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

MO Solvency Score
Solvency Due Diligence

Altria Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
57/100
Solvency
Score

Altria Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MO Price Targets Summary
Altria Group Inc

Wall Street analysts forecast MO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MO is 63.33 USD with a low forecast of 47.47 USD and a high forecast of 76.65 USD.

Lowest
Price Target
47.47 USD
20% Downside
Average
Price Target
63.33 USD
6% Upside
Highest
Price Target
76.65 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 17, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for MO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MO Insider Trading
Buy and sell transactions by insiders

MO News

Other Videos
What is the Intrinsic Value of one MO stock?

The intrinsic value of one MO stock under the Base Case scenario is 68.14 USD.

Is MO stock undervalued or overvalued?

Compared to the current market price of 59.71 USD, Altria Group Inc is Undervalued by 12%.

Back to Top