Altria Group Inc
NYSE:MO

Watchlist Manager
Altria Group Inc Logo
Altria Group Inc
NYSE:MO
Watchlist
Price: 58.07 USD -0.55% Market Closed
Market Cap: 97.5B USD

Relative Value

The Relative Value of one MO stock under the Base Case scenario is 53.95 USD. Compared to the current market price of 58.07 USD, Altria Group Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MO Relative Value
Base Case
53.95 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
25
Median 3Y
3.1
Median 5Y
2.8
Industry
2.1
Forward
4.7
vs History
58
vs Industry
61
Median 3Y
9.8
Median 5Y
12.3
Industry
16
Forward
10.4
vs History
20
vs Industry
26
Median 3Y
8.7
Median 5Y
8.4
Industry
14.2
vs History
49
vs Industry
17
Median 3Y
10.6
Median 5Y
10.2
Industry
15.5
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-19.9
Industry
2.2
vs History
9
vs Industry
22
Median 3Y
4
Median 5Y
3.7
Industry
2.1
Forward
5.7
vs History
12
vs Industry
25
Median 3Y
6.8
Median 5Y
6.7
Industry
6
vs History
15
vs Industry
23
Median 3Y
8
Median 5Y
7.6
Industry
10.2
Forward
9
vs History
14
vs Industry
28
Median 3Y
8.2
Median 5Y
7.8
Industry
11.3
Forward
9.3
vs History
22
vs Industry
21
Median 3Y
11.2
Median 5Y
10.9
Industry
14.2
vs History
22
vs Industry
26
Median 3Y
11.5
Median 5Y
11.2
Industry
16
vs History
11
vs Industry
26
Median 3Y
3
Median 5Y
2.8
Industry
2

Multiples Across Competitors

MO Competitors Multiples
Altria Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Altria Group Inc
NYSE:MO
97.5B USD 4.2 11 9.5 9.7
US
Philip Morris International Inc
NYSE:PM
244.1B USD 6.1 28.4 16.3 18.3
UK
British American Tobacco PLC
LSE:BATS
93B GBP 3.6 30.1 19.2 33.6
JP
Japan Tobacco Inc
TSE:2914
10.3T JPY 3 41.2 17.3 25.1
IN
ITC Ltd
NSE:ITC
5T INR 5.9 14.3 18.2 19.5
UK
Imperial Brands PLC
LSE:IMB
25.6B GBP 0.8 12.4 7.5 9.1
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.8 25.9 20.3 20.3
KR
KT&G Corp
KRX:033780
15.8T KRW 2.5 16.4 10 12.2
CN
Smoore International Holdings Ltd
HKEX:6969
75.5B HKD 5.3 61.4 35.7 35.7
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
83.7T IDR 0.7 14.1 9.3 9.3
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
439.1B INR 6.2 34.9 31.7 34.7