
Moog Inc
NYSE:MOG.A

Intrinsic Value
The intrinsic value of one
MOG.A
stock under the Base Case scenario is
189.92
USD.
Compared to the current market price of 185.08 USD,
Moog Inc
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Moog Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Moog Inc
Balance Sheet Decomposition
Moog Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 62.1m |
Receivables | 1.3B |
Other Current Assets | 998.7m |
Non-Current Assets | 2B |
PP&E | 1B |
Intangibles | 883.3m |
Other Non-Current Assets | 88.8m |
Free Cash Flow Analysis
Moog Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Moog Inc
Revenue
|
3.7B
USD
|
Cost of Revenue
|
-2.7B
USD
|
Gross Profit
|
995.3m
USD
|
Operating Expenses
|
-626.9m
USD
|
Operating Income
|
368.4m
USD
|
Other Expenses
|
-160.1m
USD
|
Net Income
|
208.3m
USD
|
MOG.A Profitability Score
Profitability Due Diligence
Moog Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Moog Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
MOG.A Solvency Score
Solvency Due Diligence
Moog Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Moog Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MOG.A Price Targets Summary
Moog Inc
According to Wall Street analysts, the average 1-year price target for
MOG.A
is 218.03 USD
with a low forecast of 207.05 USD and a high forecast of 241.5 USD.
Dividends
Current shareholder yield for MOG.A is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MOG.A
stock under the Base Case scenario is
189.92
USD.
Compared to the current market price of 185.08 USD,
Moog Inc
is
Undervalued by 3%.