Moog Inc
NYSE:MOG.A

Watchlist Manager
Moog Inc Logo
Moog Inc
NYSE:MOG.A
Watchlist
Price: 246.94 USD 1.32% Market Closed
Market Cap: 7.8B USD
Section:
 

Relative Value

The Relative Value of one MOG.A stock under the Base Case scenario is 316.21 USD. Compared to the current market price of 246.94 USD, Moog Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOG.A Relative Value
Base Case
316.21 USD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
0
vs Industry
70
Median 3Y
1.5
Median 5Y
1.1
Industry
4.4
Forward
1.9
More Details
35.1
P/E
P/E
Price to Earnings
35.1
vs History
11
vs Industry
40
Median 3Y
28.1
Median 5Y
26.9
Industry
34.3
Forward
26.1
More Details
30.2
P/OCF
P/OCF
Price to OCF
30.2
vs History
38
vs Industry
0
Median 3Y
33
Median 5Y
27.5
Industry
20.5
More Details
61.5
P/FCFE
P/FCFE
Price to FCFE
61.5
vs History
38
vs Industry
7
Median 3Y
51.8
Median 5Y
43.2
Industry
32.6
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
0
vs Industry
40
Median 3Y
3.1
Median 5Y
2.2
Industry
4.1
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
0
vs Industry
66
Median 3Y
1.8
Median 5Y
1.4
Industry
4.6
Forward
2.2
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
0
vs Industry
63
Median 3Y
6.6
Median 5Y
5.2
Industry
14.1
More Details
18.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.4
vs History
9
vs Industry
45
Median 3Y
14.3
Median 5Y
13.6
Industry
19.7
Forward
14.5
More Details
23.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.1
vs History
9
vs Industry
45
Median 3Y
18.3
Median 5Y
17.4
Industry
26.7
Forward
17.6
More Details
33.9
EV/OCF
EV/OCF
Enterprise Value to OCF
33.9
vs History
46
vs Industry
0
Median 3Y
38.4
Median 5Y
31.5
Industry
21.4
More Details
72.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
72.1
vs History
23
vs Industry
3
Median 3Y
33.8
Median 5Y
17
Industry
27
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
0
vs Industry
55
Median 3Y
1.7
Median 5Y
1.3
Industry
2.8
More Details

Multiples Across Competitors

MOG.A Competitors Multiples
Moog Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Moog Inc
NYSE:MOG.A
8.3B USD 2.1 35.1 18.4 23.1
US
Raytheon Technologies Corp
NYSE:RTX
241.6B USD 2.8 36.6 21.1 31.8
US
RTX Corp
LSE:0R2N
240.7B USD 2.8 36.5 21.1 31.7
NL
Airbus SE
PAR:AIR
153.1B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
159.5B USD 2 -15.7 -27.9 -21.5
FR
Safran SA
PAR:SAF
127B EUR 4.3 29.4 21.3 27.8
UK
Rolls-Royce Holdings PLC
LSE:RR
96.6B GBP 4.9 16.7 22.8 29
US
Lockheed Martin Corp
NYSE:LMT
109B USD 1.5 26 16.1 20.5
US
General Dynamics Corp
NYSE:GD
91.6B USD 1.8 21.7 15.8 18.5
DE
Rheinmetall AG
XETRA:RHM
70.8B EUR 6.4 84.4 36.5 48.5
US
Northrop Grumman Corp
NYSE:NOC
80.6B USD 2 20.1 16.8 22.9
P/E Multiple
Earnings Growth PEG
US
Moog Inc
NYSE:MOG.A
Average P/E: 33.7
35.1
15%
2.3
US
Raytheon Technologies Corp
NYSE:RTX
36.6
29%
1.3
US
RTX Corp
LSE:0R2N
36.5
29%
1.3
NL
Airbus SE
PAR:AIR
30.2
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.7 N/A N/A
FR
Safran SA
PAR:SAF
29.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.7
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.7
11%
2
DE
Rheinmetall AG
XETRA:RHM
84.4
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
20.1
3%
6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Moog Inc
NYSE:MOG.A
Average EV/EBITDA: 20.8
18.4
11%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
21.1
18%
1.2
US
RTX Corp
LSE:0R2N
21.1
18%
1.2
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.9 N/A N/A
FR
Safran SA
PAR:SAF
21.3
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.8
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.1
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.8
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.5
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.8
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Moog Inc
NYSE:MOG.A
Average EV/EBIT: 28.1
23.1
13%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
31.8
31%
1
US
RTX Corp
LSE:0R2N
31.7
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.5 N/A N/A
FR
Safran SA
PAR:SAF
27.8
19%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
29
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.5
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.5
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.5
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.9
7%
3.3

See Also

Summary
MOG.A intrinsic value, competitors valuation, and company profile.
DCF Valuation
MOG.A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MOG.A stock valuation using valuation multiples.
Wall Street Estimates
MOG.A price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MOG.A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.