Molina Healthcare Inc
NYSE:MOH

Watchlist Manager
Molina Healthcare Inc Logo
Molina Healthcare Inc
NYSE:MOH
Watchlist
Price: 298.14 USD 1.59% Market Closed
Market Cap: 16.2B USD

Relative Value

The Relative Value of one MOH stock under the Base Case scenario is 551.91 USD. Compared to the current market price of 298.14 USD, Molina Healthcare Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOH Relative Value
Base Case
551.91 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
Forward
0.4
vs History
96
vs Industry
33
Median 3Y
19.2
Median 5Y
19.4
Industry
21.9
Forward
12
vs History
20
vs Industry
13
Median 3Y
13.5
Median 5Y
12.3
Industry
14
vs History
74
vs Industry
28
Median 3Y
13.7
Median 5Y
11
Industry
19.7
vs History
93
vs Industry
21
Median 3Y
4.9
Median 5Y
5.4
Industry
2.1
vs History
98
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
Forward
0.2
vs History
98
vs Industry
71
Median 3Y
2.4
Median 5Y
2.5
Industry
4.8
vs History
98
vs Industry
44
Median 3Y
6.9
Median 5Y
7.4
Industry
11.5
Forward
5.1
vs History
98
vs Industry
43
Median 3Y
7.7
Median 5Y
8.1
Industry
15.7
Forward
5.7
vs History
25
vs Industry
22
Median 3Y
9.6
Median 5Y
8
Industry
14
vs History
22
vs Industry
22
Median 3Y
10.2
Median 5Y
8.6
Industry
17.4
vs History
98
vs Industry
35
Median 3Y
2.8
Median 5Y
3.2
Industry
1.8

Multiples Across Competitors

MOH Competitors Multiples
Molina Healthcare Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Molina Healthcare Inc
NYSE:MOH
16.1B USD 0.4 13.7 5.5 6.2
US
UnitedHealth Group Inc
NYSE:UNH
286.8B USD 0.7 13 8.6 9.7
US
Anthem Inc
LSE:0HG8
99.4B USD 0.5 16.8 11.5 13.3
US
Elevance Health Inc
NYSE:ELV
86.8B USD 0.5 14.7 10.3 11.9
US
Humana Inc
NYSE:HUM
28.4B USD 0.2 16.6 8.1 10.2
US
Centene Corp
NYSE:CNC
27.5B USD 0.2 8 5.8 7.9
US
Healthequity Inc
NASDAQ:HQY
9.1B USD 7.3 74.6 24.3 40.5
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
19.2B BRL 1.1 -36.3 7.3 14.1
US
Magellan Health Inc
F:MAH1
2.2B EUR 0.5 8.4 12.8 38.2
US
Progyny Inc
NASDAQ:PGNY
1.8B USD 1.5 34.3 20.2 21.1
US
Clover Health Investments Corp
NASDAQ:CLOV
1.5B USD 1 -58.2 -56.8 -53.4
P/E Multiple
Earnings Growth PEG
US
Molina Healthcare Inc
NYSE:MOH
Average P/E: 22.2
13.7
15%
0.9
US
UnitedHealth Group Inc
NYSE:UNH
13
26%
0.5
US
A
Anthem Inc
LSE:0HG8
16.8
20%
0.8
US
Elevance Health Inc
NYSE:ELV
14.7
20%
0.7
US
Humana Inc
NYSE:HUM
16.6
30%
0.6
US
Centene Corp
NYSE:CNC
8
11%
0.7
US
Healthequity Inc
NASDAQ:HQY
74.6
69%
1.1
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
Negative Multiple: -36.3 N/A N/A
US
M
Magellan Health Inc
F:MAH1
8.4
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
34.3
36%
1
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -58.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Molina Healthcare Inc
NYSE:MOH
Average EV/EBITDA: 11.4
5.5
9%
0.6
US
UnitedHealth Group Inc
NYSE:UNH
8.6
7%
1.2
US
A
Anthem Inc
LSE:0HG8
11.5
11%
1
US
Elevance Health Inc
NYSE:ELV
10.3
11%
0.9
US
Humana Inc
NYSE:HUM
8.1
8%
1
US
Centene Corp
NYSE:CNC
5.8
5%
1.2
US
Healthequity Inc
NASDAQ:HQY
24.3
26%
0.9
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
7.3
20%
0.4
US
M
Magellan Health Inc
F:MAH1
12.8
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
20.2
55%
0.4
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -56.8 N/A N/A