
Marathon Petroleum Corp
NYSE:MPC

Intrinsic Value
The intrinsic value of one
MPC
stock under the Base Case scenario is
217.23
USD.
Compared to the current market price of 162.33 USD,
Marathon Petroleum Corp
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Marathon Petroleum Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Marathon Petroleum Corp
Balance Sheet Decomposition
Marathon Petroleum Corp
Current Assets | 27.1B |
Receivables | 12.1B |
Other Current Assets | 15B |
Non-Current Assets | 54.5B |
Long-Term Investments | 7.1B |
PP&E | 36.2B |
Intangibles | 8.2B |
Other Non-Current Assets | 3B |
Free Cash Flow Analysis
Marathon Petroleum Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Marathon Petroleum Corp
Revenue
|
139B
USD
|
Cost of Revenue
|
-126B
USD
|
Gross Profit
|
13B
USD
|
Operating Expenses
|
-7.3B
USD
|
Operating Income
|
5.7B
USD
|
Other Expenses
|
-3.3B
USD
|
Net Income
|
2.4B
USD
|
MPC Profitability Score
Profitability Due Diligence
Marathon Petroleum Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Marathon Petroleum Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
MPC Solvency Score
Solvency Due Diligence
Marathon Petroleum Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Marathon Petroleum Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MPC Price Targets Summary
Marathon Petroleum Corp
According to Wall Street analysts, the average 1-year price target for
MPC
is 158.76 USD
with a low forecast of 136.35 USD and a high forecast of 192.15 USD.
Dividends
Current shareholder yield for MPC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MPC
stock under the Base Case scenario is
217.23
USD.
Compared to the current market price of 162.33 USD,
Marathon Petroleum Corp
is
Undervalued by 25%.