Marathon Petroleum Corp
NYSE:MPC

Watchlist Manager
Marathon Petroleum Corp Logo
Marathon Petroleum Corp
NYSE:MPC
Watchlist
Price: 173.24 USD -2.01%
Market Cap: 52.1B USD

Intrinsic Value

The intrinsic value of one MPC stock under the Base Case scenario is 259 USD. Compared to the current market price of 173.24 USD, Marathon Petroleum Corp is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MPC Intrinsic Value
259 USD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Marathon Petroleum Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about MPC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MPC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Marathon Petroleum Corp.

Explain Valuation
Compare MPC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Refining margins remain heavily exposed to shifting crack spreads and fuel demand, and Marathon’s large footprint leaves it vulnerable to sudden swings in commodity prices and regulatory mandates.

Environmental compliance costs, especially related to renewable fuel standards and potential carbon pricing, could squeeze Marathon’s profit margins more than competitors with a smaller refining base.

Although Marathon simplified its portfolio by divesting Speedway, ongoing adjustments to its logistics and retail partnerships may generate integration challenges that could erode operational synergies.

Bull Theses

Marathon’s leading-scale refining network grants it purchasing leverage and significant economies of scale, positioning the company to capture outsized margins when crack spreads widen.

Ongoing investments in renewable diesel and other low-carbon projects enhance Marathon’s ability to capitalize on energy transition incentives without fully divesting from its core refining business.

Its strong midstream subsidiary, MPLX, provides stable fee-based revenue, supplementing Marathon’s exposure to cyclical refining conditions and supporting robust shareholder returns.

Show More Less
How do you feel about MPC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marathon Petroleum Corp

Current Assets 27.1B
Receivables 12.1B
Other Current Assets 15B
Non-Current Assets 54.5B
Long-Term Investments 7.1B
PP&E 36.2B
Intangibles 8.2B
Other Non-Current Assets 3B
Current Liabilities 22.7B
Accounts Payable 14.7B
Accrued Liabilities 1.9B
Other Current Liabilities 6.1B
Non-Current Liabilities 42.5B
Long-Term Debt 26.8B
Other Non-Current Liabilities 15.7B
Efficiency

Free Cash Flow Analysis
Marathon Petroleum Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marathon Petroleum Corp

Revenue
135.3B USD
Cost of Revenue
-121.1B USD
Gross Profit
14.1B USD
Operating Expenses
-7.4B USD
Operating Income
6.7B USD
Other Expenses
-3.8B USD
Net Income
2.9B USD
Fundamental Scores

MPC Profitability Score
Profitability Due Diligence

Marathon Petroleum Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Marathon Petroleum Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MPC Solvency Score
Solvency Due Diligence

Marathon Petroleum Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
46/100
Solvency
Score

Marathon Petroleum Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPC Price Targets Summary
Marathon Petroleum Corp

Wall Street analysts forecast MPC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MPC is 204.39 USD with a low forecast of 170.63 USD and a high forecast of 242.55 USD.

Lowest
Price Target
170.63 USD
2% Downside
Average
Price Target
204.39 USD
18% Upside
Highest
Price Target
242.55 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MPC Insider Trading
Buy and sell transactions by insiders

MPC News

Other Videos
What is the Intrinsic Value of one MPC stock?

The intrinsic value of one MPC stock under the Base Case scenario is 259 USD.

Is MPC stock undervalued or overvalued?

Compared to the current market price of 173.24 USD, Marathon Petroleum Corp is Undervalued by 33%.

Back to Top