Marathon Petroleum Corp
NYSE:MPC

Watchlist Manager
Marathon Petroleum Corp Logo
Marathon Petroleum Corp
NYSE:MPC
Watchlist
Price: 185.38 USD 0.38% Market Closed
Market Cap: 56.4B USD

Intrinsic Value

The intrinsic value of one MPC stock under the Base Case scenario is 253.46 USD. Compared to the current market price of 185.38 USD, Marathon Petroleum Corp is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MPC Intrinsic Value
253.46 USD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Marathon Petroleum Corp

What is Valuation History?
Compare MPC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Refining margins remain heavily exposed to shifting crack spreads and fuel demand, and Marathon’s large footprint leaves it vulnerable to sudden swings in commodity prices and regulatory mandates.

Bull Theses

Marathon’s leading-scale refining network grants it purchasing leverage and significant economies of scale, positioning the company to capture outsized margins when crack spreads widen.

Show More Less
How do you feel about MPC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Marathon Petroleum Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marathon Petroleum Corp

Current Assets 27.1B
Receivables 12.1B
Other Current Assets 15B
Non-Current Assets 54.5B
Long-Term Investments 7.1B
PP&E 36.2B
Intangibles 8.2B
Other Non-Current Assets 3B
Efficiency

Free Cash Flow Analysis
Marathon Petroleum Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marathon Petroleum Corp

Revenue
134.8B USD
Cost of Revenue
-122.1B USD
Gross Profit
12.7B USD
Operating Expenses
-7.3B USD
Operating Income
5.4B USD
Other Expenses
-3.2B USD
Net Income
2.1B USD
Fundamental Scores

MPC Profitability Score
Profitability Due Diligence

Marathon Petroleum Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Marathon Petroleum Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MPC Solvency Score
Solvency Due Diligence

Marathon Petroleum Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
44/100
Solvency
Score

Marathon Petroleum Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPC Price Targets Summary
Marathon Petroleum Corp

Wall Street analysts forecast MPC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MPC is 192.02 USD with a low forecast of 171.7 USD and a high forecast of 233.1 USD.

Lowest
Price Target
171.7 USD
7% Downside
Average
Price Target
192.02 USD
4% Upside
Highest
Price Target
233.1 USD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MPC Insider Trading
Buy and sell transactions by insiders

MPC News

Other Videos
What is the Intrinsic Value of one MPC stock?

The intrinsic value of one MPC stock under the Base Case scenario is 253.46 USD.

Is MPC stock undervalued or overvalued?

Compared to the current market price of 185.38 USD, Marathon Petroleum Corp is Undervalued by 27%.

Back to Top