
Marathon Petroleum Corp
NYSE:MPC

Intrinsic Value
The intrinsic value of one
MPC
stock under the Base Case scenario is
220.02
USD.
Compared to the current market price of 164.66 USD,
Marathon Petroleum Corp
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Marathon Petroleum Corp
Fundamental Analysis

Refining margins remain heavily exposed to shifting crack spreads and fuel demand, and Marathon’s large footprint leaves it vulnerable to sudden swings in commodity prices and regulatory mandates.
Marathon’s leading-scale refining network grants it purchasing leverage and significant economies of scale, positioning the company to capture outsized margins when crack spreads widen.

Revenue & Expenses Breakdown
Marathon Petroleum Corp
Balance Sheet Decomposition
Marathon Petroleum Corp
Current Assets | 27.1B |
Receivables | 12.1B |
Other Current Assets | 15B |
Non-Current Assets | 54.5B |
Long-Term Investments | 7.1B |
PP&E | 36.2B |
Intangibles | 8.2B |
Other Non-Current Assets | 3B |
Free Cash Flow Analysis
Marathon Petroleum Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Marathon Petroleum Corp
Revenue
|
139B
USD
|
Cost of Revenue
|
-126B
USD
|
Gross Profit
|
13B
USD
|
Operating Expenses
|
-7.3B
USD
|
Operating Income
|
5.7B
USD
|
Other Expenses
|
-3.3B
USD
|
Net Income
|
2.4B
USD
|
MPC Profitability Score
Profitability Due Diligence
Marathon Petroleum Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Marathon Petroleum Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
MPC Solvency Score
Solvency Due Diligence
Marathon Petroleum Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Marathon Petroleum Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MPC Price Targets Summary
Marathon Petroleum Corp
According to Wall Street analysts, the average 1-year price target for
MPC
is 168.5 USD
with a low forecast of 145.44 USD and a high forecast of 193.2 USD.
Dividends
Current shareholder yield for MPC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MPC
stock under the Base Case scenario is
220.02
USD.
Compared to the current market price of 164.66 USD,
Marathon Petroleum Corp
is
Undervalued by 25%.