Marathon Petroleum Corp
NYSE:MPC

Watchlist Manager
Marathon Petroleum Corp Logo
Marathon Petroleum Corp
NYSE:MPC
Watchlist
Price: 166.15 USD 0.65% Market Closed
Market Cap: 51B USD

Relative Value

The Relative Value of one MPC stock under the Base Case scenario is 233.01 USD. Compared to the current market price of 166.15 USD, Marathon Petroleum Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPC Relative Value
Base Case
233.01 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.4
vs History
0
vs Industry
17
Median 3Y
5.5
Median 5Y
4.2
Industry
10.4
Forward
21.7
vs History
23
vs Industry
25
Median 3Y
4.3
Median 5Y
5.4
Industry
4.9
vs History
26
vs Industry
24
Median 3Y
5.3
Median 5Y
5.3
Industry
10.4
vs History
1
vs Industry
14
Median 3Y
2.2
Median 5Y
1.9
Industry
1.2
vs History
17
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
Forward
0.6
vs History
26
vs Industry
38
Median 3Y
3.5
Median 5Y
4.7
Industry
4.6
vs History
23
vs Industry
26
Median 3Y
4.3
Median 5Y
6
Industry
6.1
Forward
7.9
vs History
9
vs Industry
24
Median 3Y
5.3
Median 5Y
5.3
Industry
8.9
Forward
13.5
vs History
23
vs Industry
25
Median 3Y
5.4
Median 5Y
8.3
Industry
6.4
vs History
20
vs Industry
24
Median 3Y
6.2
Median 5Y
8.6
Industry
10.3
vs History
17
vs Industry
33
Median 3Y
1.1
Median 5Y
1
Industry
1

Multiples Across Competitors

MPC Competitors Multiples
Marathon Petroleum Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marathon Petroleum Corp
NYSE:MPC
51.3B USD 0.4 21.1 8.7 13.7
IN
Reliance Industries Ltd
NSE:RELIANCE
19.3T INR 2 27.7 11.7 17.3
US
Phillips 66
NYSE:PSX
49.8B USD 0.4 27 17.6 59.8
US
Valero Energy Corp
NYSE:VLO
42B USD 0.3 45.5 9.4 20.7
PL
Orlen SA
PSE:PKN
515.6B CZK 0.2 15.3 2.2 3.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
89.7B PLN 0.2 15.6 2.2 3.3
IN
Indian Oil Corporation Ltd
NSE:IOC
1.9T INR 0.2 14.2 6.4 12
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.4T INR 0.3 10.2 6.1 8.5
JP
ENEOS Holdings Inc
TSE:5020
2T JPY 0.2 8.8 6.8 32.6
TW
Formosa Petrochemical Corp
TWSE:6505
379.1B TWD 0.6 81.9 30.7 -2 738
KR
SK Innovation Co Ltd
KRX:096770
13.7T KRW 0.2 -5.7 17.4 -114.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marathon Petroleum Corp
NYSE:MPC
Average EV/EBIT: 19
13.7
5%
2.7
IN
Reliance Industries Ltd
NSE:RELIANCE
17.3
15%
1.2
US
Phillips 66
NYSE:PSX
59.8
54%
1.1
US
Valero Energy Corp
NYSE:VLO
20.7
13%
1.6
PL
O
Orlen SA
PSE:PKN
3.3
-6%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.3
-6%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
12
22%
0.5
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
8.5
7%
1.2
JP
ENEOS Holdings Inc
TSE:5020
32.6
N/A N/A
TW
Formosa Petrochemical Corp
TWSE:6505
Negative Multiple: -2 738 N/A N/A
KR
SK Innovation Co Ltd
KRX:096770
Negative Multiple: -114.7
134%
N/A