
MRC Global Inc
NYSE:MRC

Intrinsic Value
The intrinsic value of one
MRC
stock under the Base Case scenario is
19.02
USD.
Compared to the current market price of 12.09 USD,
MRC Global Inc
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MRC Global Inc
Fundamental Analysis
Want a deep‑dive on MRC Global Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
MRC Global Inc
Balance Sheet Decomposition
MRC Global Inc
Current Assets | 921m |
Cash & Short-Term Investments | 63m |
Receivables | 378m |
Other Current Assets | 480m |
Non-Current Assets | 703m |
PP&E | 259m |
Intangibles | 407m |
Other Non-Current Assets | 37m |
Free Cash Flow Analysis
MRC Global Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MRC Global Inc
Revenue
|
3B
USD
|
Cost of Revenue
|
-2.4B
USD
|
Gross Profit
|
620m
USD
|
Operating Expenses
|
-485m
USD
|
Operating Income
|
135m
USD
|
Other Expenses
|
-109m
USD
|
Net Income
|
26m
USD
|
MRC Profitability Score
Profitability Due Diligence
MRC Global Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
MRC Global Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
MRC Solvency Score
Solvency Due Diligence
MRC Global Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
MRC Global Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRC Price Targets Summary
MRC Global Inc
According to Wall Street analysts, the average 1-year price target for
MRC
is 15.56 USD
with a low forecast of 13.13 USD and a high forecast of 17.85 USD.
Dividends
Current shareholder yield for MRC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRC
stock under the Base Case scenario is
19.02
USD.
Compared to the current market price of 12.09 USD,
MRC Global Inc
is
Undervalued by 36%.