MRC Global Inc
NYSE:MRC

Watchlist Manager
MRC Global Inc Logo
MRC Global Inc
NYSE:MRC
Watchlist
Price: 13.78 USD -0.43%
Market Cap: 1.2B USD

Intrinsic Value

The intrinsic value of one MRC stock under the Base Case scenario is 18.22 USD. Compared to the current market price of 13.78 USD, MRC Global Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRC Intrinsic Value
18.22 USD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MRC Global Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MRC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MRC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MRC Global Inc.

Explain Valuation
Compare MRC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MRC Global Inc

Current Assets 1.1B
Cash & Short-Term Investments 75m
Receivables 469m
Other Current Assets 534m
Non-Current Assets 696m
PP&E 261m
Intangibles 399m
Other Non-Current Assets 36m
Current Liabilities 587m
Accounts Payable 438m
Accrued Liabilities 113m
Other Current Liabilities 36m
Non-Current Liabilities 651m
Long-Term Debt 445m
Other Non-Current Liabilities 206m
Efficiency

Free Cash Flow Analysis
MRC Global Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MRC Global Inc

Revenue
2.9B USD
Cost of Revenue
-2.3B USD
Gross Profit
577m USD
Operating Expenses
-488m USD
Operating Income
89m USD
Other Expenses
-109m USD
Net Income
-20m USD
Fundamental Scores

MRC Profitability Score
Profitability Due Diligence

MRC Global Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
44/100
Profitability
Score

MRC Global Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

MRC Solvency Score
Solvency Due Diligence

MRC Global Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
39/100
Solvency
Score

MRC Global Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRC Price Targets Summary
MRC Global Inc

There are no price targets for MRC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

MRC Global Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MRC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MRC stock?

The intrinsic value of one MRC stock under the Base Case scenario is 18.22 USD.

Is MRC stock undervalued or overvalued?

Compared to the current market price of 13.78 USD, MRC Global Inc is Undervalued by 24%.

Back to Top