MRC Global Inc
NYSE:MRC

Watchlist Manager
MRC Global Inc Logo
MRC Global Inc
NYSE:MRC
Watchlist
Price: 12.72 USD -0.78%
Market Cap: 1.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MRC stock under the Base Case scenario is 19.09 USD. Compared to the current market price of 12.72 USD, MRC Global Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRC Relative Value
Base Case
19.09 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
3
vs Industry
60
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
11
Median 3Y
11.9
Median 5Y
9.6
Industry
14.2
Forward
12.6
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
36
vs Industry
54
Median 3Y
4.2
Median 5Y
3.8
Industry
8.4
More Details
3.9
P/FCFE
P/FCFE
Price to FCFE
3.9
vs History
61
vs Industry
51
Median 3Y
8.8
Median 5Y
9.6
Industry
15.5
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
3
vs Industry
25
Median 3Y
1.2
Median 5Y
1.1
Industry
1.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
1
vs Industry
57
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
7
vs Industry
60
Median 3Y
1.8
Median 5Y
1.8
Industry
4
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
17
vs Industry
38
Median 3Y
5.3
Median 5Y
6.7
Industry
8.4
Forward
6.9
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
30
vs Industry
38
Median 3Y
6.4
Median 5Y
9.8
Industry
11.3
Forward
9.3
More Details
5.6
EV/OCF
EV/OCF
Enterprise Value to OCF
5.6
vs History
30
vs Industry
50
Median 3Y
4.5
Median 5Y
4.3
Industry
9.4
More Details
6.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.3
vs History
25
vs Industry
45
Median 3Y
4.7
Median 5Y
4.4
Industry
11.2
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
1
vs Industry
32
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

MRC Competitors Multiples
MRC Global Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MRC Global Inc
NYSE:MRC
1.1B USD 0.4 -121.7 9 12.2
JP
Mitsubishi Corp
TSE:8058
11.3T JPY 0.6 11.9 14.5 29.8
JP
Itochu Corp
TSE:8001
10.6T JPY 0.7 12.1 11.5 18.7
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 9.4 14.4 24.9
US
WW Grainger Inc
XMUN:GWW
44.1B EUR 2.9 26.5 18.1 19.8
US
W W Grainger Inc
NYSE:GWW
50.1B USD 2.9 26.2 18 19.6
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.3 41.3 28.1 31.4
US
United Rentals Inc
NYSE:URI
45.4B USD 2.9 17.8 8.1 14
US
Ferguson Enterprises Inc
NYSE:FERG
42.3B USD 1.4 26.3 15.6 17.8
JP
Marubeni Corp
TSE:8002
4.8T JPY 0.6 9.6 10.5 16.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.8T INR 2.9 39.4 23.6 33.2
P/E Multiple
Earnings Growth PEG
US
MRC Global Inc
NYSE:MRC
Average P/E: 22.1
Negative Multiple: -121.7
60%
N/A
JP
Mitsubishi Corp
TSE:8058
11.9
N/A N/A
JP
Itochu Corp
TSE:8001
12.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
9.4
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
26.5
8%
3.3
US
W W Grainger Inc
NYSE:GWW
26.2
8%
3.3
US
Fastenal Co
NASDAQ:FAST
41.3
9%
4.6
US
United Rentals Inc
NYSE:URI
17.8
10%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
26.3
10%
2.6
JP
Marubeni Corp
TSE:8002
9.6
N/A N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
39.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
MRC Global Inc
NYSE:MRC
Average EV/EBITDA: 15.6
9
11%
0.8
JP
Mitsubishi Corp
TSE:8058
14.5
3%
4.8
JP
Itochu Corp
TSE:8001
11.5
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.4
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18.1
7%
2.6
US
W W Grainger Inc
NYSE:GWW
18
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.1
9%
3.1
US
United Rentals Inc
NYSE:URI
8.1
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
5%
3.1
JP
Marubeni Corp
TSE:8002
10.5
0%
N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.6
25%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
MRC Global Inc
NYSE:MRC
Average EV/EBIT: 21.6
12.2
13%
0.9
JP
Mitsubishi Corp
TSE:8058
29.8
N/A N/A
JP
Itochu Corp
TSE:8001
18.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.8
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.6
7%
2.8
US
Fastenal Co
NASDAQ:FAST
31.4
10%
3.1
US
United Rentals Inc
NYSE:URI
14
6%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
6%
3
JP
Marubeni Corp
TSE:8002
16.2
N/A N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
33.2
N/A N/A

See Also

Summary
MRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRC stock valuation using valuation multiples.
Wall Street Estimates
MRC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.