Merck & Co Inc
NYSE:MRK

Watchlist Manager
Merck & Co Inc Logo
Merck & Co Inc
NYSE:MRK
Watchlist
Price: 99.72 USD -1.16% Market Closed
Market Cap: 247.5B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
-13%
5Y
+55%
10Y
+139%
Investing Cash Flow
+
3Y
+74%
5Y
+27%
10Y
-
Financing Cash Flow
+
3Y
-311%
5Y
-56%
10Y
+23%

Cash Flow Statement
Merck & Co Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
7 282
7 236
5 697
7 121
7 150
6 538
7 351
7 326
6 831
6 739
6 640
6 108
5 830
5 582
4 534
4 629
4 631
4 781
5 560
5 080
4 434
4 618
4 795
5 380
3 397
5 027
5 150
4 748
7 932
6 054
5 843
8 174
13 024
11 899
11 091
8 007
982
1 723
2 997
4 349
6 392
7 088
6 854
6 893
6 299
6 148
5 263
4 651
4 517
4 632
5 730
5 422
11 934
11 161
9 816
10 804
4 459
4 631
5 152
5 510
3 941
4 367
5 109
2 869
2 418
1 603
1 368
3 377
6 193
8 314
9 242
9 192
9 777
10 134
9 082
9 500
4 523
4 490
3 675
5 920
12 358
13 479
16 651
15 332
14 526
13 044
3 123
4 621
377
2 319
13 752
12 163
17 133
17 451
16 419
19 045
Depreciation & Amortization
1 133
1 134
1 136
964
1 231
1 195
1 171
1 301
1 314
1 336
1 348
1 372
1 451
1 482
1 529
1 602
1 708
1 952
2 091
2 231
2 268
2 145
2 107
2 032
1 988
1 879
1 754
1 656
1 631
1 683
1 798
1 800
2 576
3 820
5 279
6 765
7 381
7 525
7 409
7 432
7 427
7 386
7 358
7 178
6 978
6 862
6 713
6 695
6 988
7 068
7 166
7 072
6 691
6 574
6 429
6 388
6 375
6 299
6 241
5 846
5 441
5 073
4 685
4 664
4 637
4 581
4 645
4 649
4 519
4 280
4 027
3 714
3 652
3 575
3 577
3 539
3 486
3 595
3 310
3 262
3 214
3 404
3 652
3 852
3 909
3 780
3 745
3 800
3 872
3 865
4 094
4 266
4 499
4 614
4 601
4 569
Change in Deffered Taxes
456
0
0
0
388
0
0
0
132
0
0
0
49
0
0
49
9
(191)
213
(217)
(530)
(289)
(812)
(696)
(1 782)
(2 050)
(1 656)
(1 554)
530
911
1 132
2 603
1 820
1 819
852
(832)
(1 092)
(1 458)
(1 614)
(1 323)
(1 537)
(1 364)
(1 061)
(846)
669
639
715
420
(330)
(563)
(1 257)
(1 571)
(2 600)
(2 475)
(1 737)
(1 673)
(764)
(655)
(501)
17
(1 521)
(1 505)
(1 673)
(2 057)
(2 621)
(2 597)
(2 607)
(2 411)
(509)
(285)
(400)
(504)
(556)
(668)
(306)
(138)
(566)
(658)
(638)
(570)
187
(141)
(442)
(1 102)
(1 568)
(1 507)
(1 600)
(1 275)
(1 899)
(1 673)
(1 499)
(1 564)
(1 249)
(1 384)
(1 651)
(1 462)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313
97
178
251
330
324
351
365
348
370
346
344
415
434
492
533
509
470
435
396
369
352
338
339
335
326
308
288
276
265
268
275
278
285
290
290
299
304
301
303
300
306
308
307
312
318
326
341
348
361
382
393
388
403
397
411
441
444
471
472
479
488
493
515
541
566
598
623
645
676
710
741
761
780
793
802
Other Non-Cash Items
(260)
(211)
83
84
104
286
(191)
946
1 128
922
1 303
696
(35)
(132)
(103)
(776)
80
208
339
272
731
(2 340)
(2 794)
(2 273)
2 040
4 858
4 991
5 127
462
560
412
(3 273)
(11 322)
(11 233)
(10 805)
(7 680)
2 621
2 649
2 918
2 747
867
879
474
664
212
395
593
960
1 273
861
487
477
(9 989)
(9 386)
(8 387)
(8 478)
2 619
2 545
2 129
1 983
5 116
4 830
4 585
5 446
7 034
7 688
7 933
7 526
2 272
1 809
1 593
2 824
2 634
2 568
3 542
2 222
7 411
6 949
8 257
7 383
2 189
3 371
1 912
4 094
5 010
4 729
14 417
12 740
12 861
12 943
2 416
5 067
4 752
4 194
4 409
1 425
Cash Taxes Paid
2 100
1 889
1 671
0
1 800
0
0
0
2 000
0
0
0
1 900
0
0
0
1 700
0
0
0
2 400
0
0
0
3 500
0
0
0
1 800
0
0
0
958
0
0
0
1 600
0
0
0
2 700
0
0
0
2 500
0
0
0
2 300
0
0
0
7 900
0
0
0
1 800
0
0
0
1 800
0
0
0
4 900
0
0
0
1 500
0
0
0
4 500
0
0
0
2 700
0
0
0
2 400
0
0
0
3 200
0
0
0
4 338
0
0
0
3 928
0
0
0
Cash Interest Paid
467
440
423
0
401
589
577
704
359
336
324
295
285
289
296
335
354
408
423
384
388
342
391
388
406
374
299
269
247
238
339
229
351
420
455
630
763
0
0
0
600
0
0
0
898
0
0
0
922
0
1 298
1 466
852
990
0
898
653
612
773
470
686
688
708
721
723
747
721
753
777
786
792
871
841
896
872
817
822
789
798
787
779
773
865
869
937
934
937
955
1 100
1 109
1 232
1 244
1 300
1 316
1 335
1 327
Change in Working Capital
54
(154)
1 568
399
414
716
372
(181)
489
771
1 200
984
1 505
1 344
1 729
2 207
1 181
827
(202)
(112)
(137)
(5)
1 587
1 984
1 356
1 143
(956)
(2 068)
(3 984)
(4 452)
(5 060)
(7 144)
(2 707)
(2 259)
206
3 265
930
739
(1 006)
(516)
(766)
(1 173)
(741)
(2 443)
(4 136)
(3 835)
(3 657)
(2 289)
(794)
(324)
(475)
650
1 824
1 909
1 932
87
(268)
(525)
(1 696)
(2 483)
(2 601)
(4 261)
(2 500)
(4 858)
(5 021)
(3 959)
(3 958)
(1 796)
(1 553)
(3 015)
(3 657)
(2 988)
(2 067)
(2 798)
(2 801)
(4 082)
(4 601)
(3 039)
(4 144)
(2 911)
(3 839)
(3 034)
(2 882)
(2 480)
(2 782)
(4 373)
(4 610)
(2 696)
(2 205)
(2 697)
(2 073)
(1 668)
(3 667)
(3 997)
(5 244)
(6 512)
Cash from Operating Activities
8 664
N/A
8 461
-2%
8 939
+6%
9 023
+1%
9 286
+3%
9 123
-2%
9 091
0%
9 779
+8%
9 894
+1%
9 900
+0%
10 622
+7%
9 291
-13%
8 799
-5%
8 325
-5%
7 739
-7%
7 712
0%
7 609
-1%
7 576
0%
8 000
+6%
7 254
-9%
6 765
-7%
4 130
-39%
4 883
+18%
6 428
+32%
6 999
+9%
10 856
+55%
9 283
-14%
7 909
-15%
6 572
-17%
4 756
-28%
4 124
-13%
2 160
-48%
3 392
+57%
4 046
+19%
6 621
+64%
9 525
+44%
10 822
+14%
11 177
+3%
10 704
-4%
12 689
+19%
12 383
-2%
12 816
+3%
12 884
+1%
11 446
-11%
10 022
-12%
10 209
+2%
9 627
-6%
10 437
+8%
11 654
+12%
11 674
+0%
11 651
0%
12 050
+3%
7 860
-35%
7 783
-1%
8 053
+3%
7 128
-11%
12 421
+74%
12 295
-1%
11 325
-8%
10 873
-4%
10 376
-5%
8 504
-18%
10 206
+20%
6 064
-41%
6 447
+6%
7 316
+13%
7 381
+1%
11 345
+54%
10 922
-4%
11 103
+2%
10 805
-3%
12 238
+13%
13 440
+10%
12 811
-5%
13 094
+2%
11 041
-16%
10 253
-7%
11 337
+11%
10 460
-8%
13 084
+25%
14 109
+8%
17 079
+21%
18 891
+11%
19 696
+4%
19 095
-3%
15 673
-18%
15 075
-4%
17 190
+14%
13 006
-24%
14 757
+13%
16 690
+13%
18 264
+9%
21 468
+18%
20 878
-3%
18 534
-11%
17 065
-8%
Investing Cash Flow
Capital Expenditures
(2 402)
(2 231)
(2 083)
(1 874)
(2 128)
(2 087)
(1 915)
(2 030)
(1 916)
(1 818)
(1 775)
(1 751)
(1 726)
(1 747)
(1 626)
(1 513)
(1 403)
(1 257)
(1 201)
(1 091)
(980)
(983)
(993)
(1 022)
(1 011)
(1 152)
(1 171)
(1 199)
(1 298)
(1 192)
(1 266)
(1 288)
(1 461)
(1 568)
(1 540)
(1 575)
(1 678)
(1 659)
(1 687)
(1 780)
(1 723)
(1 730)
(1 796)
(1 779)
(1 954)
(1 974)
(1 956)
(1 897)
(1 548)
(1 402)
(1 291)
(1 256)
(1 317)
(1 315)
(1 284)
(1 280)
(1 283)
(1 359)
(1 463)
(1 556)
(1 614)
(1 674)
(1 692)
(1 724)
(1 888)
(1 999)
(2 189)
(2 401)
(2 615)
(2 760)
(2 959)
(3 265)
(3 473)
(3 864)
(3 649)
(4 135)
(4 429)
(4 577)
(4 944)
(4 671)
(4 448)
(4 298)
(4 493)
(4 447)
(4 388)
(4 411)
(4 247)
(4 023)
(3 863)
(3 717)
(3 543)
(3 424)
(3 372)
(3 839)
(3 812)
(4 016)
Other Items
(1 495)
(1 565)
(1 893)
(2 258)
(1 640)
(2 726)
(2 755)
(2 543)
(2 348)
(711)
(596)
425
88
(733)
(629)
(831)
3 670
6 238
4 476
2 655
(3 904)
(6 687)
(4 562)
(2 635)
(1 799)
1 526
2 146
(1 033)
(536)
(1 155)
1 547
16 858
4 617
186
(1 997)
(13 779)
(1 819)
1 415
(69)
(433)
(1 167)
(1 535)
(719)
(2 312)
(4 851)
(5 714)
(6 569)
(6 826)
(1 600)
(4 400)
(3 425)
(5 145)
943
(1 857)
686
4 343
(3 475)
4 947
1 028
292
(1 596)
(84)
305
1 898
4 567
1 288
3 278
4 479
6 929
7 639
4 740
3 577
844
(761)
567
(1 293)
(5 014)
(3 976)
(5 434)
(4 613)
(12 107)
(12 692)
(10 867)
(10 814)
(572)
(1 735)
(12 265)
(11 861)
(10 220)
(9 383)
817
(2 813)
(4 362)
(4 006)
(3 734)
32
Cash from Investing Activities
(3 897)
N/A
(3 796)
+3%
(3 976)
-5%
(4 132)
-4%
(3 768)
+9%
(4 813)
-28%
(4 670)
+3%
(4 573)
+2%
(4 263)
+7%
(2 528)
+41%
(2 371)
+6%
(1 327)
+44%
(1 638)
-23%
(2 480)
-51%
(2 255)
+9%
(2 344)
-4%
2 267
N/A
4 981
+120%
3 275
-34%
1 564
-52%
(4 884)
N/A
(7 670)
-57%
(5 555)
+28%
(3 657)
+34%
(2 810)
+23%
374
N/A
976
+161%
(2 232)
N/A
(1 834)
+18%
(2 347)
-28%
281
N/A
15 570
+5 447%
3 156
-80%
(1 382)
N/A
(3 537)
-156%
(15 354)
-334%
(3 497)
+77%
(244)
+93%
(1 756)
-620%
(2 214)
-26%
(2 890)
-31%
(3 265)
-13%
(2 515)
+23%
(4 091)
-63%
(6 805)
-66%
(7 688)
-13%
(8 525)
-11%
(8 723)
-2%
(3 148)
+64%
(5 802)
-84%
(4 716)
+19%
(6 401)
-36%
(374)
+94%
(3 172)
-748%
(598)
+81%
3 063
N/A
(4 758)
N/A
3 588
N/A
(435)
N/A
(1 264)
-191%
(3 210)
-154%
(1 758)
+45%
(1 387)
+21%
174
N/A
2 679
+1 440%
(711)
N/A
1 089
N/A
2 078
+91%
4 314
+108%
4 879
+13%
1 781
-63%
312
-82%
(2 629)
N/A
(4 625)
-76%
(3 082)
+33%
(5 428)
-76%
(9 443)
-74%
(8 553)
+9%
(10 378)
-21%
(9 284)
+11%
(16 555)
-78%
(16 990)
-3%
(15 360)
+10%
(15 261)
+1%
(4 960)
+67%
(6 146)
-24%
(16 512)
-169%
(15 884)
+4%
(14 083)
+11%
(13 100)
+7%
(2 726)
+79%
(6 237)
-129%
(7 734)
-24%
(7 845)
-1%
(7 546)
+4%
(3 984)
+47%
Financing Cash Flow
Net Issuance of Common Stock
(3 590)
(3 061)
(2 733)
(1 850)
(1 773)
(1 580)
(1 222)
(1 328)
(1 646)
(1 578)
(1 317)
(945)
(2 234)
(2 260)
(2 299)
(2 310)
(879)
(572)
(558)
(525)
(632)
(886)
(587)
(323)
(531)
(1 630)
(1 847)
(2 845)
(2 623)
(1 324)
(1 161)
(200)
186
381
(877)
(1 102)
(1 230)
(1 388)
(322)
(1 115)
(1 600)
(1 714)
(1 832)
(814)
(1 281)
(1 692)
(6 361)
(6 413)
(5 306)
(5 054)
(2 121)
(4 497)
(6 143)
(6 680)
(5 211)
(4 012)
(3 701)
(3 639)
(3 546)
(2 758)
(2 495)
(2 490)
(3 048)
(2 698)
(3 515)
(3 145)
(3 633)
(4 381)
(8 500)
(9 081)
(8 658)
(9 189)
(4 419)
(4 757)
(3 639)
(2 246)
(1 192)
72
(139)
(733)
(638)
(635)
(341)
235
384
253
(100)
(569)
(1 221)
(1 137)
(1 059)
(1 039)
(1 129)
(2 239)
(3 394)
(4 264)
Net Issuance of Debt
1 944
2 521
254
197
(395)
(207)
366
(81)
(1 783)
(2 967)
(3 517)
(3 037)
115
469
585
788
1 281
(503)
(644)
(1 335)
(1 274)
(282)
(171)
(165)
(1 184)
(2 232)
(1 330)
976
468
2 377
5 548
2 106
1 781
3 275
(1 617)
(130)
748
(1 451)
(158)
(62)
(471)
364
1 033
1 670
3 164
2 904
9 183
7 047
4 533
7 305
(5 011)
1 501
(3 931)
139
1 465
(3 495)
3 492
(4 575)
(2 366)
(1 484)
(1 307)
3 028
720
1 823
(1 129)
(5 617)
(1 743)
(3 503)
837
2 664
3 202
2 616
1 248
2 057
4 282
2 336
5 011
3 014
(4 585)
(2 279)
1 631
746
5 517
4 517
(2 251)
(1 002)
5 131
4 186
4 184
3 434
901
2 845
2 309
560
(2 992)
2 985
Cash Paid for Dividends
(3 145)
(3 156)
(3 168)
(3 181)
(3 192)
(3 204)
(3 217)
(3 233)
(3 250)
(3 265)
(3 280)
(3 295)
(3 311)
(3 329)
(3 345)
(3 360)
(3 350)
(3 339)
(3 333)
(3 327)
(3 323)
(3 319)
(3 311)
(3 307)
(3 307)
(3 312)
(3 308)
(3 299)
(3 279)
(3 251)
(3 233)
(3 220)
(3 215)
(3 600)
(3 986)
(4 363)
(4 734)
(4 720)
(4 707)
(4 701)
(4 691)
(4 795)
(4 899)
(5 001)
(5 116)
(5 143)
(5 195)
(5 177)
(5 157)
(5 141)
(5 148)
(5 171)
(5 170)
(5 160)
(5 123)
(5 113)
(5 117)
(5 116)
(5 114)
(5 116)
(5 124)
(5 139)
(5 146)
(5 155)
(5 167)
(5 172)
(5 176)
(5 178)
(5 172)
(5 301)
(5 458)
(5 567)
(5 695)
(5 818)
(5 927)
(6 078)
(6 215)
(6 309)
(6 405)
(6 509)
(6 610)
(6 710)
(6 807)
(6 905)
(7 012)
(7 120)
(7 235)
(7 343)
(7 445)
(7 542)
(7 643)
(7 741)
(7 840)
(7 940)
(8 031)
(8 109)
Other
(279)
(156)
(169)
(185)
(173)
(187)
(147)
(64)
(149)
(143)
(253)
(255)
(162)
(150)
(95)
(197)
(93)
(288)
(463)
(347)
(375)
(111)
(62)
(97)
156
(61)
(46)
6
(89)
(133)
(222)
(230)
(390)
(360)
(263)
(401)
(225)
5
(162)
(91)
(142)
(312)
(88)
(135)
(34)
(32)
(34)
(41)
(60)
(59)
(8)
73
131
123
175
(4)
56
54
(146)
2
(118)
(131)
(95)
(168)
(195)
(255)
(386)
(317)
(325)
(334)
(255)
(276)
5
(219)
(232)
(227)
(436)
(217)
8 310
8 279
8 210
8 204
(299)
(205)
(240)
(218)
(348)
(393)
(328)
(325)
(311)
(333)
(372)
(354)
(328)
(294)
Cash from Financing Activities
(5 071)
N/A
(3 852)
+24%
(5 816)
-51%
(5 020)
+14%
(5 532)
-10%
(5 177)
+6%
(4 220)
+18%
(4 705)
-12%
(6 828)
-45%
(7 953)
-16%
(8 367)
-5%
(7 532)
+10%
(5 591)
+26%
(5 270)
+6%
(5 154)
+2%
(5 079)
+1%
(3 040)
+40%
(4 700)
-55%
(4 997)
-6%
(5 534)
-11%
(5 604)
-1%
(4 599)
+18%
(4 130)
+10%
(3 891)
+6%
(4 866)
-25%
(7 233)
-49%
(6 531)
+10%
(5 162)
+21%
(5 523)
-7%
(2 331)
+58%
933
N/A
(1 544)
N/A
(1 638)
-6%
(304)
+81%
(6 743)
-2 117%
(5 996)
+11%
(5 441)
+9%
(7 555)
-39%
(5 349)
+29%
(5 968)
-12%
(6 904)
-16%
(6 457)
+6%
(5 786)
+10%
(4 280)
+26%
(3 267)
+24%
(3 963)
-21%
(2 407)
+39%
(4 584)
-90%
(5 990)
-31%
(2 949)
+51%
(12 288)
-317%
(8 094)
+34%
(15 113)
-87%
(11 578)
+23%
(8 694)
+25%
(12 624)
-45%
(5 270)
+58%
(13 276)
-152%
(11 172)
+16%
(9 356)
+16%
(9 044)
+3%
(4 732)
+48%
(7 569)
-60%
(6 198)
+18%
(10 006)
-61%
(14 189)
-42%
(10 938)
+23%
(13 379)
-22%
(13 160)
+2%
(12 052)
+8%
(11 169)
+7%
(12 416)
-11%
(8 861)
+29%
(8 737)
+1%
(5 516)
+37%
(6 215)
-13%
(2 832)
+54%
(3 440)
-21%
(2 819)
+18%
(1 242)
+56%
2 593
N/A
1 605
-38%
(1 930)
N/A
(2 358)
-22%
(9 119)
-287%
(8 087)
+11%
(2 552)
+68%
(4 119)
-61%
(4 810)
-17%
(5 570)
-16%
(8 112)
-46%
(6 268)
+23%
(7 032)
-12%
(9 973)
-42%
(14 745)
-48%
(9 682)
+34%
Change in Cash
Effect of Foreign Exchange Rates
(89)
(29)
63
(9)
113
142
144
177
156
126
51
61
108
53
(12)
(37)
(129)
(59)
17
20
52
54
58
107
98
190
149
(3)
(183)
(350)
(225)
(90)
33
(140)
(133)
(118)
(295)
82
77
(129)
42
(133)
(173)
32
(30)
(190)
(357)
(400)
(346)
(119)
6
(275)
(553)
(881)
(1 582)
(1 389)
(1 310)
(871)
(32)
106
(131)
(22)
(72)
(46)
457
358
(10)
(121)
(205)
(339)
(69)
(91)
17
(66)
(9)
132
253
219
232
99
(133)
(91)
(478)
(844)
(410)
(268)
(52)
203
23
(202)
(191)
260
(293)
1
457
173
Net Change in Cash
(393)
N/A
785
N/A
(790)
N/A
(137)
+83%
99
N/A
(726)
N/A
346
N/A
677
+96%
(1 042)
N/A
(455)
+56%
(65)
+86%
493
N/A
1 678
+240%
628
-63%
318
-49%
251
-21%
6 707
+2 571%
7 798
+16%
6 296
-19%
3 304
-48%
(3 671)
N/A
(8 085)
-120%
(4 744)
+41%
(1 014)
+79%
(579)
+43%
4 188
N/A
3 876
-7%
512
-87%
(968)
N/A
(272)
+72%
5 112
N/A
16 097
+215%
4 943
-69%
2 219
-55%
(3 792)
N/A
(11 943)
-215%
1 589
N/A
3 459
+118%
3 677
+6%
4 379
+19%
2 631
-40%
2 961
+13%
4 410
+49%
3 107
-30%
(80)
N/A
(1 632)
-1 940%
(1 662)
-2%
(3 270)
-97%
2 170
N/A
2 804
+29%
(5 347)
N/A
(2 720)
+49%
(8 180)
-201%
(7 848)
+4%
(2 821)
+64%
(3 822)
-35%
1 083
N/A
1 736
+60%
(314)
N/A
359
N/A
(2 009)
N/A
1 992
N/A
1 178
-41%
(6)
N/A
(423)
-6 950%
(7 226)
-1 608%
(2 478)
+66%
(77)
+97%
1 871
N/A
3 591
+92%
1 348
-62%
43
-97%
1 967
+4 474%
(617)
N/A
4 487
N/A
(470)
N/A
(1 769)
-276%
(437)
+75%
(2 505)
-473%
2 657
N/A
14
-99%
1 603
+11 350%
1 123
-30%
1 233
+10%
4 606
+274%
1 172
-75%
(4 041)
N/A
(2 610)
+35%
(5 864)
-125%
(4 115)
+30%
5 661
N/A
6 019
+6%
6 409
+6%
3 061
-52%
(3 300)
N/A
3 572
N/A
Free Cash Flow
Free Cash Flow
6 262
N/A
6 231
-1%
6 856
+10%
7 150
+4%
7 158
+0%
7 035
-2%
7 176
+2%
7 749
+8%
7 978
+3%
8 083
+1%
8 847
+9%
7 539
-15%
7 073
-6%
6 578
-7%
6 113
-7%
6 199
+1%
6 206
+0%
6 319
+2%
6 799
+8%
6 163
-9%
5 785
-6%
3 146
-46%
3 890
+24%
5 406
+39%
5 988
+11%
9 705
+62%
8 112
-16%
6 710
-17%
5 273
-21%
3 564
-32%
2 858
-20%
873
-69%
1 931
+121%
2 477
+28%
5 081
+105%
7 951
+56%
9 144
+15%
9 518
+4%
9 017
-5%
10 909
+21%
10 660
-2%
11 086
+4%
11 088
+0%
9 667
-13%
8 068
-17%
8 235
+2%
7 671
-7%
8 540
+11%
10 106
+18%
10 272
+2%
10 360
+1%
10 794
+4%
6 543
-39%
6 468
-1%
6 769
+5%
5 848
-14%
11 138
+90%
10 936
-2%
9 862
-10%
9 317
-6%
8 762
-6%
6 830
-22%
8 514
+25%
4 340
-49%
4 559
+5%
5 317
+17%
5 192
-2%
8 944
+72%
8 307
-7%
8 343
+0%
7 846
-6%
8 973
+14%
9 967
+11%
8 947
-10%
9 445
+6%
6 906
-27%
5 824
-16%
6 760
+16%
5 516
-18%
8 413
+53%
9 661
+15%
12 781
+32%
14 398
+13%
15 249
+6%
14 707
-4%
11 262
-23%
10 828
-4%
13 167
+22%
9 143
-31%
11 040
+21%
13 147
+19%
14 840
+13%
18 096
+22%
17 039
-6%
14 722
-14%
13 049
-11%

See Also

Summary
MRK intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRK stock valuation using valuation multiples.
Wall Street Estimates
MRK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.