Merck & Co Inc
NYSE:MRK

Watchlist Manager
Merck & Co Inc Logo
Merck & Co Inc
NYSE:MRK
Watchlist
Price: 100.89 USD -1.35% Market Closed
Market Cap: 250.4B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+9%
5Y
+85%
10Y
+62%
Operating Income
+
3Y
+22%
5Y
+233%
10Y
+193%
Net Income
+
3Y
+25%
5Y
+71%
10Y
+77%

Earnings Waterfall
Merck & Co Inc

Revenue
64.2B USD
Cost of Revenue
-13.7B USD
Gross Profit
50.6B USD
Operating Expenses
-26.1B USD
Operating Income
24.5B USD
Other Expenses
-5.4B USD
Net Income
19B USD

Income Statement
Merck & Co Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
464
449
424
402
391
391
388
0
351
167
144
0
294
156
178
277
386
291
290
278
375
379
391
395
384
355
302
282
251
239
288
348
460
0
0
342
715
348
518
521
695
694
696
698
714
724
753
790
801
805
792
768
732
708
694
668
672
680
677
682
693
703
725
744
754
757
758
759
772
796
835
876
893
896
872
844
831
818
811
804
806
850
888
936
962
961
998
1 071
1 146
1 207
1 240
1 253
1 271
1 281
1 276
1 273
Revenue
21 199
N/A
48 540
+129%
34 440
-29%
27 946
-19%
21 446
-23%
14 848
-31%
22 581
+52%
22 917
+1%
22 486
-2%
22 545
+0%
23 042
+2%
22 818
-1%
22 973
+1%
22 670
-1%
22 116
-2%
21 994
-1%
22 012
+0%
22 060
+0%
22 364
+1%
22 358
0%
22 636
+1%
22 996
+2%
23 335
+1%
23 999
+3%
24 198
+1%
24 250
+0%
24 191
0%
24 061
-1%
23 850
-1%
23 413
-2%
23 261
-1%
23 367
+0%
27 428
+17%
33 465
+22%
38 911
+16%
43 986
+13%
45 987
+5%
46 146
+0%
46 951
+2%
47 848
+2%
48 047
+0%
48 197
+0%
48 357
+0%
47 823
-1%
47 267
-1%
46 208
-2%
44 907
-3%
44 451
-1%
44 033
-1%
43 626
-1%
43 550
0%
43 075
-1%
42 237
-2%
41 398
-2%
40 249
-3%
39 765
-1%
39 498
-1%
39 385
0%
39 444
+0%
39 907
+1%
39 807
0%
39 929
+0%
40 015
+0%
39 804
-1%
40 122
+1%
40 725
+2%
41 260
+1%
41 729
+1%
42 294
+1%
43 073
+2%
44 368
+3%
45 971
+4%
39 121
-15%
38 593
-1%
36 186
-6%
34 718
-4%
41 518
+20%
41 857
+1%
43 906
+5%
46 131
+5%
48 704
+6%
53 978
+11%
57 169
+6%
58 974
+3%
59 283
+1%
57 869
-2%
58 311
+1%
59 314
+2%
60 115
+1%
61 402
+2%
62 479
+2%
63 174
+1%
64 168
+2%
63 922
0%
63 616
0%
64 235
+1%
Gross Profit
Cost of Revenue
(3 625)
(29 911)
(16 532)
(10 422)
(4 005)
2 994
(4 169)
(4 337)
(4 437)
(4 505)
(4 680)
(4 903)
(4 966)
(5 083)
(5 080)
(4 955)
(5 150)
(5 221)
(5 506)
(5 811)
(6 001)
(6 066)
(6 173)
(6 147)
(6 141)
(5 853)
(5 697)
(5 657)
(5 583)
(5 678)
(5 636)
(5 588)
(9 019)
(12 901)
(11 806)
(13 172)
(18 396)
(10 185)
(12 757)
(12 930)
(16 871)
(11 493)
(11 465)
(12 633)
(16 446)
(13 790)
(15 178)
(15 088)
(16 022)
(16 629)
(17 160)
(17 249)
(15 186)
(15 954)
(14 881)
(14 436)
(14 528)
(14 349)
(14 117)
(13 799)
(13 502)
(13 105)
(12 688)
(12 564)
(12 640)
(12 942)
(13 356)
(13 304)
(13 065)
(12 905)
(12 827)
(13 558)
(11 060)
(10 803)
(10 189)
(9 236)
(11 583)
(13 406)
(13 713)
(14 140)
(13 241)
(15 592)
(16 712)
(17 190)
(17 206)
(15 769)
(15 612)
(15 963)
(15 915)
(15 442)
(15 129)
(14 786)
(14 698)
(14 657)
(14 435)
(13 671)
Gross Profit
17 574
N/A
18 629
+6%
17 908
-4%
17 524
-2%
17 441
0%
17 841
+2%
18 411
+3%
18 579
+1%
18 049
-3%
18 040
0%
18 361
+2%
17 914
-2%
18 007
+1%
17 587
-2%
17 036
-3%
17 040
+0%
16 862
-1%
16 839
0%
16 858
+0%
16 547
-2%
16 635
+1%
16 930
+2%
17 162
+1%
17 852
+4%
18 057
+1%
18 397
+2%
18 494
+1%
18 403
0%
18 267
-1%
17 735
-3%
17 626
-1%
17 779
+1%
18 409
+4%
20 564
+12%
27 105
+32%
30 814
+14%
27 591
-10%
35 961
+30%
34 194
-5%
34 918
+2%
31 176
-11%
36 704
+18%
36 892
+1%
35 190
-5%
30 821
-12%
32 418
+5%
29 729
-8%
29 363
-1%
28 011
-5%
26 997
-4%
26 390
-2%
25 826
-2%
27 051
+5%
25 444
-6%
25 368
0%
25 329
0%
24 970
-1%
25 036
+0%
25 327
+1%
26 108
+3%
26 305
+1%
26 824
+2%
27 327
+2%
27 240
0%
27 482
+1%
27 783
+1%
27 904
+0%
28 425
+2%
29 229
+3%
30 168
+3%
31 541
+5%
32 413
+3%
28 061
-13%
27 790
-1%
25 997
-6%
25 482
-2%
29 935
+17%
28 451
-5%
30 193
+6%
31 991
+6%
35 463
+11%
38 386
+8%
40 457
+5%
41 784
+3%
42 077
+1%
42 100
+0%
42 699
+1%
43 351
+2%
44 200
+2%
45 960
+4%
47 350
+3%
48 388
+2%
49 470
+2%
49 265
0%
49 181
0%
50 564
+3%
Operating Income
Operating Expenses
(8 296)
(8 923)
(8 484)
(8 399)
(8 329)
(8 759)
(9 291)
(9 393)
(9 480)
(9 834)
(10 023)
(10 616)
(11 249)
(11 106)
(11 200)
(11 208)
(10 985)
(11 153)
(11 363)
(12 075)
(12 892)
(13 120)
(13 330)
(13 406)
(12 114)
(12 182)
(12 165)
(9 473)
(12 054)
(11 884)
(11 758)
(11 763)
(13 710)
(16 479)
(18 085)
(20 177)
(20 845)
(20 024)
(20 771)
(20 959)
(21 078)
(20 989)
(20 824)
(20 649)
(20 325)
(20 459)
(20 490)
(19 912)
(18 795)
(18 390)
(17 715)
(17 687)
(17 704)
(17 834)
(17 443)
(16 980)
(16 364)
(16 183)
(16 302)
(16 391)
(16 363)
(16 676)
(16 607)
(16 782)
(17 523)
(17 655)
(17 913)
(18 252)
(17 921)
(18 128)
(18 560)
(18 854)
(17 976)
(18 318)
(17 580)
(18 146)
(19 010)
(19 351)
(20 113)
(19 506)
(19 869)
(20 108)
(20 479)
(21 716)
(21 766)
(22 274)
(22 783)
(22 564)
(23 045)
(23 478)
(23 916)
(24 592)
(25 175)
(25 537)
(25 972)
(26 106)
Selling, General & Administrative
(5 701)
(6 183)
(5 787)
(5 669)
(5 652)
(5 701)
(6 050)
(6 106)
(6 200)
(6 492)
(6 519)
(6 719)
(7 239)
(7 233)
(7 366)
(7 364)
(7 156)
(7 265)
(7 250)
(7 959)
(8 165)
(8 252)
(8 602)
(8 183)
(7 557)
(7 569)
(7 416)
(7 195)
(7 377)
(7 150)
(6 905)
(6 845)
(8 097)
(9 767)
(11 102)
(12 430)
(12 603)
(12 465)
(12 870)
(13 124)
(13 336)
(13 251)
(12 990)
(12 801)
(12 414)
(12 455)
(12 396)
(12 085)
(11 672)
(11 292)
(11 083)
(11 128)
(11 172)
(10 819)
(10 394)
(10 026)
(9 799)
(9 773)
(9 655)
(9 582)
(9 844)
(9 941)
(10 024)
(10 058)
(10 028)
(10 153)
(10 224)
(10 277)
(10 067)
(9 985)
(10 158)
(10 303)
(9 421)
(9 536)
(8 930)
(8 387)
(8 908)
(8 913)
(9 118)
(9 404)
(9 615)
(9 732)
(9 938)
(10 101)
(9 948)
(10 124)
(10 289)
(10 274)
(10 382)
(10 382)
(10 440)
(10 661)
(10 733)
(10 808)
(10 748)
(10 647)
Research & Development
(2 456)
(2 439)
(2 468)
(2 555)
(2 677)
(2 958)
(3 113)
(3 212)
(3 280)
(3 466)
(3 665)
(3 808)
(4 010)
(3 861)
(3 821)
(3 845)
(3 829)
(3 888)
(4 114)
(4 117)
(4 726)
(4 867)
(4 728)
(5 223)
(4 558)
(4 613)
(4 749)
(4 449)
(4 677)
(4 735)
(4 853)
(4 919)
(5 613)
(6 712)
(7 426)
(8 191)
(8 242)
(8 002)
(7 901)
(7 835)
(7 742)
(7 738)
(7 834)
(7 848)
(7 911)
(8 004)
(8 094)
(7 827)
(7 123)
(7 098)
(6 632)
(6 559)
(6 532)
(7 015)
(7 049)
(6 954)
(6 565)
(6 410)
(6 647)
(6 809)
(6 519)
(6 735)
(6 583)
(6 724)
(7 495)
(7 502)
(7 689)
(7 975)
(7 854)
(8 143)
(8 402)
(8 551)
(8 555)
(8 782)
(8 650)
(9 759)
(10 102)
(10 438)
(10 995)
(10 102)
(10 254)
(10 376)
(10 541)
(11 615)
(11 818)
(12 150)
(12 494)
(12 290)
(12 663)
(13 096)
(13 476)
(13 931)
(14 442)
(14 729)
(15 224)
(15 459)
Depreciation & Amortization
(139)
(301)
(229)
(175)
0
(100)
(128)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(75)
0
124
161
(89)
0
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
2 171
0
0
0
0
0
0
443
443
0
443
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
9 278
N/A
9 706
+5%
9 424
-3%
9 125
-3%
9 112
0%
9 083
0%
9 120
+0%
9 186
+1%
8 569
-7%
8 206
-4%
8 338
+2%
7 299
-12%
6 758
-7%
6 481
-4%
5 836
-10%
5 831
0%
5 878
+1%
5 686
-3%
5 495
-3%
4 472
-19%
3 743
-16%
3 810
+2%
3 833
+1%
4 447
+16%
5 943
+34%
6 215
+5%
6 329
+2%
8 930
+41%
6 213
-30%
5 851
-6%
5 868
+0%
6 016
+3%
4 699
-22%
4 085
-13%
9 020
+121%
10 637
+18%
6 746
-37%
15 937
+136%
13 423
-16%
13 959
+4%
10 098
-28%
15 715
+56%
16 068
+2%
14 541
-10%
10 496
-28%
11 959
+14%
9 239
-23%
9 451
+2%
9 216
-2%
8 607
-7%
8 675
+1%
8 139
-6%
9 347
+15%
7 610
-19%
7 925
+4%
8 349
+5%
8 606
+3%
8 853
+3%
9 025
+2%
9 717
+8%
9 942
+2%
10 148
+2%
10 720
+6%
10 458
-2%
9 959
-5%
10 128
+2%
9 991
-1%
10 173
+2%
11 308
+11%
12 040
+6%
12 981
+8%
13 559
+4%
10 085
-26%
9 472
-6%
8 417
-11%
7 336
-13%
10 925
+49%
9 100
-17%
10 080
+11%
12 485
+24%
15 594
+25%
18 278
+17%
19 978
+9%
20 068
+0%
20 311
+1%
19 826
-2%
19 916
+0%
20 787
+4%
21 155
+2%
22 482
+6%
23 434
+4%
23 796
+2%
24 295
+2%
23 728
-2%
23 209
-2%
24 458
+5%
Pre-Tax Income
Interest Income Expense
420
420
382
426
463
381
401
590
292
493
508
728
879
1 072
1 224
1 379
1 707
1 941
2 293
2 497
2 588
2 752
2 891
3 049
3 388
5 482
5 280
2 981
2 794
2 662
2 633
2 510
1 997
0
0
302
(259)
200
123
3
(83)
(111)
(1)
18
(25)
(154)
(262)
(296)
(594)
(254)
(233)
(335)
877
(390)
(1 153)
(1 256)
(983)
(1 063)
(231)
(62)
(496)
(423)
(544)
(644)
(116)
(300)
(314)
(180)
10
(337)
(344)
(477)
(636)
(579)
(120)
228
421
955
596
888
873
(452)
(1 020)
(2 139)
(2 461)
(1 222)
(1 032)
(723)
(811)
(1 239)
(1 079)
(984)
(1 069)
(1 103)
(1 072)
(461)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(195)
0
0
0
(108)
(26)
(32)
(112)
(341)
(414)
(401)
(371)
(199)
(286)
(346)
(346)
(5 502)
(5 290)
(5 339)
(6 118)
(1 161)
(1 290)
(1 377)
(694)
(2 312)
(2 045)
(7 040)
(8 884)
(4 376)
(11 592)
(8 671)
(8 183)
(2 428)
(7 589)
(7 032)
(5 639)
(1 283)
(3 585)
(2 176)
(3 053)
(3 260)
(2 425)
(2 581)
(2 316)
7 486
(2 433)
(2 444)
(1 965)
(3 087)
(3 098)
(3 178)
(3 186)
(5 094)
(4 793)
(4 506)
(7 041)
(3 938)
(5 114)
(5 436)
(3 239)
(3 009)
(1 540)
(1 120)
(1 809)
(2 785)
(2 764)
(2 754)
(1 661)
(5 952)
(4 618)
(6 338)
(6 321)
(3 056)
(2 704)
(1 093)
(1 987)
(2 366)
(4 285)
(14 463)
(13 600)
(19 373)
(18 230)
(7 971)
(10 151)
(4 383)
(3 587)
(4 124)
(2 794)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
250
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
250
231
201
182
77
83
252
91
386
479
301
329
473
26
11
126
121
201
210
231
89
230
252
313
(336)
(848)
(853)
(999)
2 085
49
26
2 953
10 906
12 083
11 415
6 762
(458)
(1 779)
(1 677)
(727)
(253)
95
83
64
(449)
(437)
(453)
(447)
183
158
871
1 209
(427)
11 786
11 161
11 268
615
952
725
362
307
106
303
513
616
1 149
1 269
1 221
392
259
78
4
507
576
644
643
469
452
527
373
468
631
658
898
960
914
990
984
918
896
866
1 059
1 093
1 131
1 149
614
Pre-Tax Income
9 948
N/A
10 357
+4%
10 006
-3%
9 734
-3%
9 652
-1%
9 546
-1%
9 773
+2%
9 867
+1%
9 052
-8%
9 178
+1%
9 147
0%
8 356
-9%
8 003
-4%
7 552
-6%
7 038
-7%
7 224
+3%
7 364
+2%
7 414
+1%
7 597
+2%
6 830
-10%
6 221
-9%
6 505
+5%
6 629
+2%
7 463
+13%
3 492
-53%
5 559
+59%
5 416
-3%
4 794
-11%
9 931
+107%
7 272
-27%
7 150
-2%
10 785
+51%
15 290
+42%
14 123
-8%
13 396
-5%
8 817
-34%
1 653
-81%
2 766
+67%
3 198
+16%
5 052
+58%
7 334
+45%
8 110
+11%
9 118
+12%
8 984
-1%
8 739
-3%
7 783
-11%
6 348
-18%
5 655
-11%
5 545
-2%
6 086
+10%
6 732
+11%
6 697
-1%
17 283
+158%
16 573
-4%
15 489
-7%
16 396
+6%
5 401
-67%
5 644
+4%
6 341
+12%
6 831
+8%
4 659
-32%
5 038
+8%
5 973
+19%
3 286
-45%
6 521
+98%
5 863
-10%
5 510
-6%
7 975
+45%
8 701
+9%
10 422
+20%
11 595
+11%
11 277
-3%
7 171
-36%
6 705
-6%
6 187
-8%
6 546
+6%
5 863
-10%
5 889
+0%
4 865
-17%
7 425
+53%
13 879
+87%
15 753
+14%
18 523
+18%
16 840
-9%
16 444
-2%
15 233
-7%
5 411
-64%
7 448
+38%
1 889
-75%
3 909
+107%
15 250
+290%
13 720
-10%
19 936
+45%
20 169
+1%
19 162
-5%
21 817
+14%
Net Income
Tax Provision
(2 895)
(3 107)
(2 984)
(2 892)
(2 857)
(2 832)
(2 862)
(2 859)
(2 462)
(2 515)
(2 501)
(2 248)
(2 173)
(1 987)
(2 521)
(2 611)
(2 733)
(2 633)
(2 037)
(1 750)
(1 788)
(1 887)
(1 834)
(2 083)
(95)
(654)
(388)
(167)
(1 999)
(1 218)
(1 307)
(2 610)
(2 268)
(2 227)
(2 308)
(812)
(671)
(1 043)
(201)
(703)
(942)
(1 022)
(2 264)
(2 091)
(2 440)
(1 635)
(1 085)
(1 005)
(1 028)
(1 455)
(1 002)
(1 275)
(5 349)
(5 412)
(5 674)
(5 592)
(942)
(1 013)
(1 189)
(1 322)
(718)
(672)
(865)
(417)
(1 478)
(1 635)
(1 517)
(1 973)
(2 219)
(1 752)
(1 997)
(1 730)
(1 565)
(1 922)
(1 703)
(1 643)
(1 340)
(1 083)
(1 190)
(1 505)
(1 521)
(1 837)
(1 872)
(1 507)
(1 918)
(2 188)
(2 287)
(2 827)
(1 512)
(1 590)
(1 498)
(1 557)
(2 803)
(2 718)
(2 744)
(2 773)
Income from Continuing Operations
7 053
7 250
7 023
6 842
6 795
6 715
6 911
7 008
6 590
6 663
6 647
6 108
5 830
5 565
4 517
4 613
4 631
4 781
5 560
5 080
4 434
4 618
4 795
5 380
3 397
4 906
5 028
4 627
7 932
6 054
5 843
8 174
13 022
11 896
11 088
8 005
982
1 723
2 997
4 349
6 392
7 088
6 854
6 893
6 299
6 148
5 263
4 650
4 517
4 631
5 730
5 422
11 934
11 161
9 815
10 804
4 459
4 631
5 152
5 509
3 941
4 366
5 108
2 869
5 043
4 228
3 993
6 002
6 482
8 670
9 598
9 547
5 606
4 783
4 484
4 903
4 523
4 806
3 675
5 920
12 358
13 916
16 651
15 333
14 526
13 045
3 124
4 621
377
2 319
13 752
12 163
17 133
17 451
16 418
19 044
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(121)
(32)
(63)
(94)
(124)
(123)
(124)
(124)
(123)
(123)
(119)
(118)
(121)
(117)
(119)
(121)
(120)
(122)
(119)
(121)
(131)
(125)
(127)
(119)
(113)
(115)
(116)
(37)
(14)
6
35
(23)
(17)
(16)
(19)
(18)
(21)
(21)
(22)
(23)
(24)
(23)
(27)
(30)
27
85
120
122
84
36
6
10
(4)
(13)
(10)
(12)
(13)
(6)
(10)
(11)
(7)
(15)
(13)
(13)
(12)
(13)
(16)
(15)
(16)
(17)
(12)
(10)
Net Income (Common)
7 282
N/A
7 250
0%
7 185
-1%
7 121
-1%
7 150
+0%
7 235
+1%
7 351
+2%
7 084
-4%
6 831
-4%
6 498
-5%
6 399
-2%
6 108
-5%
5 830
-5%
5 565
-5%
4 517
-19%
4 613
+2%
4 631
+0%
4 781
+3%
5 560
+16%
5 080
-9%
4 434
-13%
4 618
+4%
4 795
+4%
5 380
+12%
3 267
-39%
4 865
+49%
4 952
+2%
4 520
-9%
7 788
+72%
5 914
-24%
5 702
-4%
8 022
+41%
12 853
+60%
11 730
-9%
10 928
-7%
7 855
-28%
859
-89%
1 600
+86%
2 871
+79%
4 220
+47%
6 257
+48%
6 955
+11%
6 727
-3%
6 767
+1%
6 165
-9%
6 022
-2%
5 136
-15%
4 531
-12%
4 404
-3%
4 516
+3%
5 614
+24%
5 385
-4%
11 920
+121%
11 167
-6%
9 850
-12%
10 781
+9%
4 442
-59%
4 615
+4%
5 133
+11%
5 491
+7%
3 920
-29%
4 345
+11%
5 086
+17%
2 846
-44%
2 394
-16%
1 580
-34%
1 341
-15%
3 347
+150%
6 220
+86%
8 399
+35%
9 362
+11%
9 313
-1%
9 843
+6%
9 787
-1%
10 119
+3%
11 159
+10%
7 067
-37%
7 028
-1%
5 571
-21%
7 197
+29%
13 049
+81%
14 180
+9%
16 579
+17%
15 260
-8%
14 519
-5%
13 030
-10%
3 111
-76%
4 608
+48%
365
-92%
2 306
+532%
13 736
+496%
12 148
-12%
17 117
+41%
17 434
+2%
16 406
-6%
19 034
+16%
EPS (Diluted)
3.13
N/A
3.14
+0%
3.09
-2%
3.14
+2%
3.13
0%
3.19
+2%
3.25
+2%
3.13
-4%
3.03
-3%
2.91
-4%
2.86
-2%
2.69
-6%
2.62
-3%
2.5
-5%
2.01
-20%
2.1
+4%
2.1
N/A
2.18
+4%
2.54
+17%
2.32
-9%
2.03
-13%
2.12
+4%
2.2
+4%
2.47
+12%
1.49
-40%
2.23
+50%
2.3
+3%
2.11
-8%
3.63
+72%
2.8
-23%
2.69
-4%
3.79
+41%
5.65
+49%
3.73
-34%
3.48
-7%
2.55
-27%
0.28
-89%
0.51
+82%
0.92
+80%
1.36
+48%
2.02
+49%
2.25
+11%
2.18
-3%
2.19
+0%
2
-9%
1.99
-1%
1.69
-15%
1.53
-9%
1.47
-4%
1.51
+3%
1.92
+27%
1.83
-5%
4.07
+122%
3.91
-4%
3.45
-12%
3.8
+10%
1.56
-59%
1.65
+6%
1.84
+12%
1.96
+7%
1.41
-28%
1.57
+11%
1.83
+17%
1.03
-44%
0.87
-16%
0.58
-33%
0.49
-16%
1.24
+153%
2.32
+87%
3.22
+39%
3.61
+12%
3.62
+0%
3.81
+5%
3.85
+1%
3.99
+4%
4.39
+10%
2.78
-37%
2.76
-1%
2.19
-21%
2.83
+29%
5.14
+82%
5.58
+9%
6.52
+17%
6
-8%
5.71
-5%
5.12
-10%
1.22
-76%
1.8
+48%
0.14
-92%
0.89
+536%
5.38
+504%
4.78
-11%
6.74
+41%
6.87
+2%
6.52
-5%
7.61
+17%

See Also

Summary
MRK intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRK stock valuation using valuation multiples.
Wall Street Estimates
MRK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.