First Time Loading...

MSA Safety Inc
NYSE:MSA

Watchlist Manager
MSA Safety Inc Logo
MSA Safety Inc
NYSE:MSA
Watchlist
Price: 188.71 USD -1.05% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

MSA Safety, Inc. engages in the development, manufacture, and sale of innovative products, which enhance the safety and health of workers and protect facility infrastructures. [ Read More ]

The intrinsic value of one MSA stock under the Base Case scenario is 141 USD. Compared to the current market price of 188.71 USD, MSA Safety Inc is Overvalued by 25%.

Key Points:
MSA Intrinsic Value
Base Case
141 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MSA Safety Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MSA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MSA Safety Inc

Provide an overview of the primary business activities
of MSA Safety Inc.

What unique competitive advantages
does MSA Safety Inc hold over its rivals?

What risks and challenges
does MSA Safety Inc face in the near future?

Has there been any significant insider trading activity
in MSA Safety Inc recently?

Summarize the latest earnings call
of MSA Safety Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MSA Safety Inc.

Provide P/S
for MSA Safety Inc.

Provide P/E
for MSA Safety Inc.

Provide P/OCF
for MSA Safety Inc.

Provide P/FCFE
for MSA Safety Inc.

Provide P/B
for MSA Safety Inc.

Provide EV/S
for MSA Safety Inc.

Provide EV/GP
for MSA Safety Inc.

Provide EV/EBITDA
for MSA Safety Inc.

Provide EV/EBIT
for MSA Safety Inc.

Provide EV/OCF
for MSA Safety Inc.

Provide EV/FCFF
for MSA Safety Inc.

Provide EV/IC
for MSA Safety Inc.

Show me price targets
for MSA Safety Inc made by professional analysts.

What are the Revenue projections
for MSA Safety Inc?

How accurate were the past Revenue estimates
for MSA Safety Inc?

What are the Net Income projections
for MSA Safety Inc?

How accurate were the past Net Income estimates
for MSA Safety Inc?

What are the EPS projections
for MSA Safety Inc?

How accurate were the past EPS estimates
for MSA Safety Inc?

What are the EBIT projections
for MSA Safety Inc?

How accurate were the past EBIT estimates
for MSA Safety Inc?

Compare the revenue forecasts
for MSA Safety Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MSA Safety Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MSA Safety Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of MSA Safety Inc compared to its peers.

Compare the P/E ratios
of MSA Safety Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing MSA Safety Inc with its peers.

Analyze the financial leverage
of MSA Safety Inc compared to its main competitors.

Show all profitability ratios
for MSA Safety Inc.

Provide ROE
for MSA Safety Inc.

Provide ROA
for MSA Safety Inc.

Provide ROIC
for MSA Safety Inc.

Provide ROCE
for MSA Safety Inc.

Provide Gross Margin
for MSA Safety Inc.

Provide Operating Margin
for MSA Safety Inc.

Provide Net Margin
for MSA Safety Inc.

Provide FCF Margin
for MSA Safety Inc.

Show all solvency ratios
for MSA Safety Inc.

Provide D/E Ratio
for MSA Safety Inc.

Provide D/A Ratio
for MSA Safety Inc.

Provide Interest Coverage Ratio
for MSA Safety Inc.

Provide Altman Z-Score Ratio
for MSA Safety Inc.

Provide Quick Ratio
for MSA Safety Inc.

Provide Current Ratio
for MSA Safety Inc.

Provide Cash Ratio
for MSA Safety Inc.

What is the historical Revenue growth
over the last 5 years for MSA Safety Inc?

What is the historical Net Income growth
over the last 5 years for MSA Safety Inc?

What is the current Free Cash Flow
of MSA Safety Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for MSA Safety Inc.

Financials

Balance Sheet Decomposition
MSA Safety Inc

Current Assets 786.3m
Cash & Short-Term Investments 146.4m
Receivables 294.7m
Other Current Assets 345.2m
Non-Current Assets 1.4B
PP&E 265.2m
Intangibles 893.7m
Other Non-Current Assets 225m
Current Liabilities 332.8m
Accounts Payable 111.9m
Accrued Liabilities 165.9m
Other Current Liabilities 55m
Non-Current Liabilities 870.5m
Long-Term Debt 575.2m
Other Non-Current Liabilities 295.4m
Efficiency

Earnings Waterfall
MSA Safety Inc

Revenue
1.8B USD
Cost of Revenue
-935.5m USD
Gross Profit
852.1m USD
Operating Expenses
-463.6m USD
Operating Income
388.5m USD
Other Expenses
-330m USD
Net Income
58.5m USD

Free Cash Flow Analysis
MSA Safety Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MSA Profitability Score
Profitability Due Diligence

MSA Safety Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

MSA Safety Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MSA Solvency Score
Solvency Due Diligence

MSA Safety Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
61/100
Solvency
Score

MSA Safety Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSA Price Targets Summary
MSA Safety Inc

Wall Street analysts forecast MSA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSA is 194.82 USD with a low forecast of 183.82 USD and a high forecast of 210 USD.

Lowest
Price Target
183.82 USD
3% Downside
Average
Price Target
194.82 USD
3% Upside
Highest
Price Target
210 USD
11% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

MSA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

MSA Price
MSA Safety Inc

1M 1M
-3%
6M 6M
+18%
1Y 1Y
+48%
3Y 3Y
+22%
5Y 5Y
+85%
10Y 10Y
+305%
Annual Price Range
188.71
52w Low
127.3
52w High
194.81
Price Metrics
Average Annual Return 9.08%
Standard Deviation of Annual Returns 10.57%
Max Drawdown -38%
Shares Statistics
Market Capitalization 7.4B USD
Shares Outstanding 39 541 000
Percentage of Shares Shorted 0.83%

MSA Return Decomposition
Main factors of price return

What is price return decomposition?

MSA News

Other Videos

Company Profile

MSA Safety Inc Logo
MSA Safety Inc

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

7.4B USD

Dividend Yield

1%

Description

MSA Safety, Inc. engages in the development, manufacture, and sale of innovative products, which enhance the safety and health of workers and protect facility infrastructures. The company is headquartered in Cranberry Township, Pennsylvania and currently employs 4,800 full-time employees. The company went IPO on 2004-07-12. The Company’s geographical segments include Americas and International. The firm's products include breathing apparatus where self-contained breathing apparatus (SCBA) is the principal product, fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products, firefighter helmets and protective apparel, and fall protection devices. Its safety products integrate a combination of electronics, mechanical systems and materials to protect users against hazardous or life-threatening situations. The firm's product line is used by workers around the world in a range of markets, including fire service, the oil, gas and petrochemical industry, construction, industrial manufacturing applications, utilities, mining, and the military. Its customers are in two categories: distributors and end-users.

Contact

PENNSYLVANIA
Cranberry Township
1000 Cranberry Woods Dr
+17247768600.0
http://in.msasafety.com/

IPO

2004-07-12

Employees

4 800

Officers

Chairman & CEO
Mr. Nishan J. Vartanian
President, COO & Director
Mr. Steven C. Blanco Sr.
Senior VP, CFO & Treasurer
Mr. Lee B. McChesney
Corporate Controller & Chief Accounting Officer
Mr. Jonathan D. Buck
Executive Officer
Mr. Bob Willem Leenen
Senior VP & President of MSA Americas
Ms. Stephanie L. Sciullo
Show More
Senior VP and Chief Product & Technology Officer
Gregory L. Martin
Executive Director of Corporate Development & Investor Relations
Mr. Chris Hepler
VP, Secretary & Chief Legal Officer
Mr. Richard W. Roda
VP of Global Marketing & Chief Customer Officer
Mr. David B. McArthur
Show Less

See Also

Discover More
What is the Intrinsic Value of one MSA stock?

The intrinsic value of one MSA stock under the Base Case scenario is 141 USD.

Is MSA stock undervalued or overvalued?

Compared to the current market price of 188.71 USD, MSA Safety Inc is Overvalued by 25%.