MSA Safety Inc
NYSE:MSA
Intrinsic Value
MSA Safety, Inc. engages in the development, manufacture, and sale of innovative products, which enhance the safety and health of workers and protect facility infrastructures. [ Read More ]
The intrinsic value of one MSA stock under the Base Case scenario is 141 USD. Compared to the current market price of 188.71 USD, MSA Safety Inc is Overvalued by 25%.
Valuation Backtest
MSA Safety Inc
Run backtest to discover the historical profit from buying and selling MSA stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
MSA Safety Inc
Current Assets | 786.3m |
Cash & Short-Term Investments | 146.4m |
Receivables | 294.7m |
Other Current Assets | 345.2m |
Non-Current Assets | 1.4B |
PP&E | 265.2m |
Intangibles | 893.7m |
Other Non-Current Assets | 225m |
Current Liabilities | 332.8m |
Accounts Payable | 111.9m |
Accrued Liabilities | 165.9m |
Other Current Liabilities | 55m |
Non-Current Liabilities | 870.5m |
Long-Term Debt | 575.2m |
Other Non-Current Liabilities | 295.4m |
Earnings Waterfall
MSA Safety Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-935.5m
USD
|
Gross Profit
|
852.1m
USD
|
Operating Expenses
|
-463.6m
USD
|
Operating Income
|
388.5m
USD
|
Other Expenses
|
-330m
USD
|
Net Income
|
58.5m
USD
|
Free Cash Flow Analysis
MSA Safety Inc
MSA Profitability Score
Profitability Due Diligence
MSA Safety Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
MSA Safety Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MSA Solvency Score
Solvency Due Diligence
MSA Safety Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
MSA Safety Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MSA Price Targets Summary
MSA Safety Inc
According to Wall Street analysts, the average 1-year price target for MSA is 194.82 USD with a low forecast of 183.82 USD and a high forecast of 210 USD.
Ownership
MSA Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
MSA Price
MSA Safety Inc
Average Annual Return | 9.08% |
Standard Deviation of Annual Returns | 10.57% |
Max Drawdown | -38% |
Market Capitalization | 7.4B USD |
Shares Outstanding | 39 541 000 |
Percentage of Shares Shorted | 0.83% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
MSA Safety, Inc. engages in the development, manufacture, and sale of innovative products, which enhance the safety and health of workers and protect facility infrastructures. The company is headquartered in Cranberry Township, Pennsylvania and currently employs 4,800 full-time employees. The company went IPO on 2004-07-12. The Company’s geographical segments include Americas and International. The firm's products include breathing apparatus where self-contained breathing apparatus (SCBA) is the principal product, fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products, firefighter helmets and protective apparel, and fall protection devices. Its safety products integrate a combination of electronics, mechanical systems and materials to protect users against hazardous or life-threatening situations. The firm's product line is used by workers around the world in a range of markets, including fire service, the oil, gas and petrochemical industry, construction, industrial manufacturing applications, utilities, mining, and the military. Its customers are in two categories: distributors and end-users.
Contact
IPO
Employees
Officers
The intrinsic value of one MSA stock under the Base Case scenario is 141 USD.
Compared to the current market price of 188.71 USD, MSA Safety Inc is Overvalued by 25%.